XML 119 R82.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity - Schedule of Stockholders' Equity (Details) - USD ($)
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period $ 2,327,906,000 $ 2,050,946,000 $ 1,767,473,000 $ 1,587,282,000 $ 2,050,946,000 $ 1,587,282,000    
Adoption of accounting standards             $ 28,944,000 $ 5,074,000
Balance, adjusted             2,079,890,000 1,592,356,000
Non-cash stock compensation 4,854,000 3,149,000 7,687,000 (3,756,000)        
Vesting of restricted stock, net of shares withheld to satisfy tax withholding 170,000 (1,420,000) (941,000) (803,000)        
Distributions to noncontrolling interest holders (731,000) (625,000) (1,473,000) 581,000        
Change in noncontrolling interests (3,700,000)   (2,730,000) (21,043,000)        
Accretion of redeemable noncontrolling interests and equity 0   (4,650,000)          
Accretion of Series A Preferred Stock 194,000   882,000          
Reclassification of Series A Preferred Stock upon conversion     238,101,000          
Other     (744,000)          
Reclassification of redeemable noncontrolling interests and equity (855,000) 224,000 (19,000) 38,000        
Net income 779,616,000 194,265,000 223,956,000 171,545,000 973,881,000 395,501,000    
Foreign currency translation adjustment, net of tax of $0 10,188,000 49,551,000 (196,672,000) 83,369,000 59,739,000 (113,303,000)    
Unrealized gain on derivatives, net of tax of $0     10,126,000 2,210,000   12,336,000    
Unrealized loss on derivatives, net of tax of $0 (10,559,000) 2,609,000     (7,950,000)      
Minimum pension liability adjustment, net of tax of $0       376,000 0 376,000    
Balance, end of period 3,107,083,000 2,327,906,000 2,115,106,000 1,767,473,000 3,107,083,000 2,115,106,000    
Foreign currency translation adjustment, tax 0 0 0 0 0 0    
Unrealized gain on derivative instruments, tax 0 0 0 0   0    
Pension adjustment, tax 0     0 0 0    
Additional paid-in capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period 3,705,787,000 3,703,796,000 3,383,778,000 3,446,206,000 3,703,796,000 3,446,206,000    
Balance, adjusted             3,703,796,000 3,446,206,000
Non-cash stock compensation 4,854,000 3,149,000 7,687,000 (3,756,000)        
Vesting of restricted stock, net of shares withheld to satisfy tax withholding 170,000 (1,421,000) (942,000) (804,000)        
Change in noncontrolling interests (3,700,000)     (468,000)        
Reclassification of Series A Preferred Stock upon conversion     237,957,000          
Balance, end of period 3,707,305,000 3,705,787,000 3,698,822,000 3,383,778,000 3,707,305,000 3,698,822,000    
(Accumulated deficit) retained earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period (310,732,000) (530,919,000) (772,283,000) (946,236,000) (530,919,000) (946,236,000)    
Adoption of accounting standards             28,944,000 5,074,000
Balance, adjusted             (501,975,000) (941,162,000)
Other     (744,000)          
Net income 781,592,000 191,243,000 224,412,000 168,879,000        
Balance, end of period 470,860,000 (310,732,000) (548,615,000) (772,283,000) 470,860,000 (548,615,000)    
Accumulated other comprehensive loss, Laureate Education, Inc                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period (1,060,565,000) (1,112,695,000) (839,322,000) (925,556,000) (1,112,695,000) (925,556,000)    
Balance, adjusted             (1,112,695,000) (925,556,000)
Foreign currency translation adjustment, net of tax of $0 10,275,000 49,521,000 (197,143,000) 83,648,000        
Unrealized gain on derivatives, net of tax of $0     10,126,000 2,210,000        
Unrealized loss on derivatives, net of tax of $0 (10,559,000) 2,609,000            
Minimum pension liability adjustment, net of tax of $0       376,000        
Balance, end of period (1,060,849,000) (1,060,565,000) (1,026,339,000) (839,322,000) (1,060,849,000) (1,026,339,000)    
Non-controlling interests                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period (7,482,000) (10,133,000) (5,451,000) 12,118,000 (10,133,000) 12,118,000    
Balance, adjusted             (10,133,000) 12,118,000
Distributions to noncontrolling interest holders (731,000) (625,000) (1,473,000) 581,000        
Change in noncontrolling interests     (2,730,000) (20,575,000)        
Reclassification of redeemable noncontrolling interests and equity (855,000) 224,000 (19,000) 38,000        
Net income (1,976,000) 3,022,000 (456,000) 2,666,000        
Foreign currency translation adjustment, net of tax of $0 (87,000) 30,000 471,000 (279,000)        
Balance, end of period $ (11,131,000) $ (7,482,000) $ (9,658,000) $ (5,451,000) $ (11,131,000) $ (9,658,000)    
Class A Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance of shares outstanding, beginning of period (in shares)   107,450     107,450      
Balance of shares outstanding, end of period (in shares) 118,806       118,806      
Class A Common Stock | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance of shares outstanding, beginning of period (in shares) 107,783 107,450 55,256 55,052 107,450 55,052    
Balance, beginning of period $ 431,000 $ 430,000 $ 221,000 $ 220,000 $ 430,000 $ 220,000    
Balance, adjusted             430,000 220,000
Conversion of Class B shares to Class A shares (in shares) 10,991 8 27 59        
Conversion of Class B shares to Class A shares $ 44,000              
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares) 32 325 188 145        
Vesting of restricted stock, net of shares withheld to satisfy tax withholding   $ 1,000 $ 1,000 $ 1,000        
Reclassification of Series A Preferred Stock upon conversion (in shares)     36,143          
Reclassification of Series A Preferred Stock upon conversion     $ 144,000          
Balance of shares outstanding, end of period (in shares) 118,806 107,783 91,614 55,256 118,806 91,614    
Balance, end of period $ 475,000 $ 431,000 $ 366,000 $ 221,000 $ 475,000 $ 366,000    
Class B Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance of shares outstanding, beginning of period (in shares)   116,865     116,865      
Balance of shares outstanding, end of period (in shares) 105,866       105,866      
Class B Common Stock | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance of shares outstanding, beginning of period (in shares) 116,857 116,865 132,443 132,443 116,865 132,443    
Balance, beginning of period $ 467,000 $ 467,000 $ 530,000 $ 530,000 $ 467,000 $ 530,000    
Balance, adjusted             $ 467,000 $ 530,000
Conversion of Class B shares to Class A shares (in shares) (10,991) (8) (27) (59)        
Conversion of Class B shares to Class A shares $ (44,000)              
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares)     0 59        
Balance of shares outstanding, end of period (in shares) 105,866 116,857 132,416 132,443 105,866 132,416    
Balance, end of period $ 423,000 $ 467,000 $ 530,000 $ 530,000 $ 423,000 $ 530,000    
Redeemable noncontrolling interests and equity                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accretion of redeemable noncontrolling interests and equity 194,000 263,000 882,000 (76,000)        
Accretion of Series A Preferred Stock         457,000 806,000    
Redeemable noncontrolling interests and equity | Additional paid-in capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accretion of redeemable noncontrolling interests and equity $ 194,000 $ 263,000 882,000 (76,000)        
Series A Convertible Redeemable Preferred Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accretion of redeemable noncontrolling interests and equity     (74,110,000)   $ 0 $ (61,974,000)    
Accretion of Series A Preferred Stock     (4,650,000)          
Accretion of Series A Convertible Redeemable Preferred Stock       $ (57,324,000)        
Series A Convertible Redeemable Preferred Stock | Additional paid-in capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accretion of redeemable noncontrolling interests and equity     $ (74,110,000)