XML 95 R58.htm IDEA: XBRL DOCUMENT v3.19.2
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]        
Revenues $ 1,001,802 $ 1,017,196 $ 1,623,598 $ 1,649,412
Reconciling items:        
Loss on impairment of assets (470) 0 (470) 0
Share-based compensation expense (4,854) (7,688) (8,004) (3,931)
Operating income 213,697 218,220 129,168 125,599
Interest income 2,844 2,588 6,397 5,856
Interest expense (41,467) (60,110) (96,122) (123,445)
Loss on debt extinguishment (15,595) 0 (26,217) (7,481)
Gain on derivatives 2,632 111,596 7,815 92,256
Other income (expense), net 7,696 (91) 8,055 2,506
Foreign currency exchange gain (loss), net 8,817 (5,668) 4,158 (17,450)
Income from continuing operations before income taxes and equity in net income of affiliates 178,624 266,535 33,254 77,841
Corporate        
Segment Reporting Information [Line Items]        
Revenues (1,053) (3,890) (562) (5,723)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 337,493 342,968 352,497 355,928
Reconciling items:        
Corporate (40,205) (39,368) (76,814) (81,994)
Depreciation and amortization expense (49,740) (52,885) (97,384) (109,854)
Loss on impairment of assets (470) 0 (470) 0
Share-based compensation expense (4,748) (7,261) (7,735) (3,184)
EiP expenses (28,633) (25,234) (40,926) (35,297)
Operating income 213,697 218,220 129,168 125,599
Interest income 2,844 2,588 6,397 5,856
Interest expense (41,467) (60,110) (96,122) (123,445)
Loss on debt extinguishment (15,595) 0 (26,217) (7,481)
Gain on derivatives 2,632 111,596 7,815 92,256
Other income (expense), net 7,696 (91) 8,055 2,506
Foreign currency exchange gain (loss), net 8,817 (5,668) 4,158 (17,450)
Brazil | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 197,106 225,599 307,074 348,391
Brazil | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 58,856 77,934 28,200 51,918
Mexico | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 162,455 159,645 318,919 315,543
Mexico | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 31,585 27,806 57,413 58,250
Andean | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 422,994 409,546 561,937 544,600
Andean | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 186,734 184,198 153,491 144,766
Rest of World | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 60,585 61,341 114,741 113,615
Rest of World | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 10,459 7,603 14,958 10,593
Online & Partnerships | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 159,715 164,955 321,489 332,986
Online & Partnerships | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments $ 49,859 $ 45,427 $ 98,435 $ 90,401