XML 84 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Revenues, by segment:                
Revenues $ 1,001,802   $ 1,017,196   $ 1,623,598 $ 1,649,412    
Depreciation and amortization         97,384 130,164    
Operating income (loss), by segment:                
Operating income 213,697   218,220   129,168 125,599    
Net income 779,616 $ 194,265 223,956 $ 171,545 973,881 395,501    
Net income attributable to Laureate Education, Inc. 781,592   224,412   972,835 393,291    
Balance Sheets data:                
Cash and cash equivalents 236,412   249,871   236,412 249,871 $ 388,490  
Current assets held for sale 187,166       187,166   306,372  
Other current assets 697,281       697,281   522,271  
Total current assets 1,120,859       1,120,859   1,217,133  
Goodwill 1,737,455       1,737,455   1,707,089  
Tradenames 1,134,648       1,134,648   1,126,244  
Other intangible assets, net 2,076       2,076   25,429  
Operating lease right-of-use assets, net 937,884       937,884      
Long-term assets held for sale 493,859       493,859   1,031,459  
Other long-term assets 1,665,007       1,665,007   1,662,282  
Total assets 7,091,788       7,091,788   6,769,636  
Current liabilities held for sale 139,162       139,162   308,391  
Other current liabilities 1,066,324       1,066,324   881,696  
Long-term operating leases, less current portion 862,369       862,369      
Long-term liabilities held for sale 163,859       163,859   354,293  
Long-term debt and other long-term liabilities 1,740,498       1,740,498   3,159,914  
Total liabilities 3,972,212       3,972,212   4,704,294  
Total stockholders' equity 3,107,083 $ 2,327,906 2,115,106 $ 1,767,473 3,107,083 2,115,106 2,050,946 $ 1,587,282
Total stockholders' equity attributable to Laureate Education, Inc. 3,118,214       3,118,214   2,061,079  
Brazil                
Balance Sheets data:                
Goodwill 413,536       413,536   406,452  
Mexico                
Balance Sheets data:                
Goodwill 517,391       517,391   498,219  
Andean                
Balance Sheets data:                
Goodwill 259,337       259,337   254,259  
Variable Interest Entity, Primary Beneficiary                
Balance Sheets data:                
Cash and cash equivalents 69,692       69,692   158,387  
Current assets held for sale 102,792       102,792   183,880  
Other current assets 251,556       251,556   141,346  
Total current assets 424,040       424,040   483,613  
Goodwill 172,557       172,557   168,473  
Tradenames 68,319       68,319   66,929  
Other intangible assets, net 0       0   0  
Operating lease right-of-use assets, net 76,620       76,620      
Long-term assets held for sale 99,967       99,967   165,087  
Other long-term assets 292,116       292,116   312,711  
Total assets 1,133,619       1,133,619   1,196,813  
Current liabilities held for sale 34,066       34,066   101,320  
Other current liabilities 156,659       156,659   106,657  
Long-term operating leases, less current portion 65,836       65,836      
Long-term liabilities held for sale 28,939       28,939   42,265  
Long-term debt and other long-term liabilities 33,177       33,177   24,502  
Total liabilities 318,677       318,677   274,744  
Total stockholders' equity 814,942       814,942   922,069  
Total stockholders' equity attributable to Laureate Education, Inc. 814,942       814,942   921,747  
Operating Segments | Brazil                
Revenues, by segment:                
Revenues 197,106   225,599   307,074 348,391    
Balance Sheets data:                
Total assets 1,189,061       1,189,061   1,011,391  
Operating Segments | Mexico                
Revenues, by segment:                
Revenues 162,455   159,645   318,919 315,543    
Balance Sheets data:                
Total assets 1,300,938       1,300,938   971,309  
Operating Segments | Andean                
Revenues, by segment:                
Revenues 422,994   409,546   561,937 544,600    
Balance Sheets data:                
Total assets 1,870,780       1,870,780   $ 1,608,406  
Operating Segments | Variable Interest Entity, Primary Beneficiary                
Revenues, by segment:                
Revenues 148,472   150,590   204,922 205,626    
Depreciation and amortization 6,890   6,490   12,986 13,235    
Operating income (loss), by segment:                
Operating income 44,403   33,918   17,069 (5,508)    
Net income 41,785   39,042   17,585 4,047    
Net income attributable to Laureate Education, Inc. 41,785   39,042   17,585 4,047    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Brazil                
Revenues, by segment:                
Revenues 0   0   0 0    
Operating income (loss), by segment:                
Operating income (17)   (22)   (34) (40)    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Mexico                
Revenues, by segment:                
Revenues 0   86   0 86    
Operating income (loss), by segment:                
Operating income (99)   (71)   (196) (228)    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Andean                
Revenues, by segment:                
Revenues 148,472   150,504   204,922 205,540    
Operating income (loss), by segment:                
Operating income 44,519   34,011   17,299 (5,240)    
Other operations                
Operating income (loss), by segment:                
Operating income 213,697   218,220   129,168 125,599    
Net income attributable to Laureate Education, Inc. 699,745   238,626   654,533 220,359    
Corporate and eliminations                
Operating income (loss), by segment:                
Net income attributable to Laureate Education, Inc. $ 40,062   $ (53,256)   $ 300,717 $ 168,885