XML 104 R81.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' Equity - Schedule of Stockholders' Equity (Details) - USD ($)
shares in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance, beginning of period $ 2,050,946,000 $ 1,587,282,000    
Adoption of accounting standards     $ 28,944,000 $ 5,074,000
Balance, adjusted     2,079,890,000 1,592,356,000
Non-cash stock compensation 3,149,000 (3,756,000)    
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (1,420,000) (803,000)    
Distributions to noncontrolling interest holders (625,000) 581,000    
Change in noncontrolling interests   (21,043,000)    
Reclassification of redeemable noncontrolling interests and equity 224,000 38,000    
Net income 194,265,000 171,545,000    
Foreign currency translation adjustment, net of tax of $0 49,551,000 83,369,000    
Unrealized gain on derivatives, net of tax of $0   2,210,000    
Unrealized gain on derivatives, net of tax of $0 2,609,000      
Minimum pension liability adjustment 0 376,000    
Balance, end of period 2,327,906,000 1,767,473,000    
Foreign currency translation adjustment, tax 0 0    
Unrealized gain on derivative instruments, tax 0 0    
Pension adjustment, tax 0 0    
Additional paid-in capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance, beginning of period 3,703,796,000 3,446,206,000    
Balance, adjusted     3,703,796,000 3,446,206,000
Non-cash stock compensation 3,149,000 (3,756,000)    
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (1,421,000) (804,000)    
Change in noncontrolling interests   (468,000)    
Balance, end of period 3,705,787,000 3,383,778,000    
(Accumulated deficit) retained earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance, beginning of period (530,919,000) (946,236,000)    
Adoption of accounting standards     28,944,000 5,074,000
Balance, adjusted     (501,975,000) (941,162,000)
Net income 191,243,000 168,879,000    
Balance, end of period (310,732,000) (772,283,000)    
Accumulated other comprehensive loss, Laureate Education, Inc        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance, beginning of period (1,112,695,000) (925,556,000)    
Balance, adjusted     (1,112,695,000) (925,556,000)
Foreign currency translation adjustment, net of tax of $0 49,521,000 83,648,000    
Unrealized gain on derivatives, net of tax of $0   2,210,000    
Unrealized gain on derivatives, net of tax of $0 2,609,000      
Minimum pension liability adjustment   376,000    
Balance, end of period (1,060,565,000) (839,322,000)    
Non-controlling interests        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance, beginning of period (10,133,000) 12,118,000    
Balance, adjusted     (10,133,000) 12,118,000
Distributions to noncontrolling interest holders (625,000) 581,000    
Change in noncontrolling interests   (20,575,000)    
Reclassification of redeemable noncontrolling interests and equity 224,000 38,000    
Net income 3,022,000 2,666,000    
Foreign currency translation adjustment, net of tax of $0 30,000 (279,000)    
Balance, end of period $ (7,482,000) $ (5,451,000)    
Class A Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance of shares outstanding, beginning of period (in shares) 107,450      
Balance of shares outstanding, end of period (in shares) 107,783      
Class A Common Stock | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance of shares outstanding, beginning of period (in shares) 107,450 55,052    
Balance, beginning of period $ 430,000 $ 220,000    
Balance, adjusted     430,000 220,000
Conversion of Class B shares to Class A shares (in shares) 8 59    
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares) 325 145    
Vesting of restricted stock, net of shares withheld to satisfy tax withholding $ 1,000 $ 1,000    
Balance of shares outstanding, end of period (in shares) 107,783 55,256    
Balance, end of period $ 431,000 $ 221,000    
Class B Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance of shares outstanding, beginning of period (in shares) 116,865      
Balance of shares outstanding, end of period (in shares) 116,857      
Class B Common Stock | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Balance of shares outstanding, beginning of period (in shares) 116,865 132,443    
Balance, beginning of period $ 467,000 $ 530,000    
Balance, adjusted     $ 467,000 $ 530,000
Conversion of Class B shares to Class A shares (in shares) (8) (59)    
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares) 0 59    
Balance of shares outstanding, end of period (in shares) 116,857 132,443    
Balance, end of period $ 467,000 $ 530,000    
Redeemable noncontrolling interests and equity        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Accretion of redeemable noncontrolling interest and equity 263,000 (76,000)    
Accretion of Series A Convertible Redeemable Preferred Stock 263,000 (76,000)    
Redeemable noncontrolling interests and equity | Additional paid-in capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Accretion of redeemable noncontrolling interest and equity 263,000 (76,000)    
Series A Convertible Redeemable Preferred Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Accretion of redeemable noncontrolling interest and equity $ 0 (57,324,000)    
Accretion of Series A Convertible Redeemable Preferred Stock   $ (57,324,000)