XML 80 R57.htm IDEA: XBRL DOCUMENT v3.19.1
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Segment Reporting Information [Line Items]    
Revenues $ 621,796 $ 632,216
Reconciling items:    
Share-based compensation expense (3,149) 3,756
Operating loss (84,529) (92,621)
Interest income 3,553 3,268
Interest expense (54,655) (63,335)
Loss on debt extinguishment (10,622) (7,481)
Gain (loss) on derivatives 5,183 (19,340)
Other income, net 359 2,597
Foreign currency exchange loss, net (4,659) (11,782)
Loss from continuing operations before income taxes (145,370) (188,694)
Corporate    
Segment Reporting Information [Line Items]    
Revenues 491 (1,834)
Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments 15,005 12,960
Reconciling items:    
Corporate (36,611) (42,627)
Depreciation and amortization expense (47,644) (56,969)
Loss on impairment of assets 0 0
Share-based compensation expense (2,987) 4,077
EiP expenses (12,292) (10,062)
Operating loss (84,529) (92,621)
Interest income 3,553 3,268
Interest expense (54,655) (63,335)
Loss on debt extinguishment (10,622) (7,481)
Gain (loss) on derivatives 5,183 (19,340)
Other income, net 359 2,597
Foreign currency exchange loss, net (4,659) (11,782)
Brazil | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 109,969 122,792
Brazil | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments (30,656) (26,016)
Mexico | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 156,464 155,899
Mexico | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments 25,828 30,443
Andean | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 138,942 135,054
Andean | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments (33,243) (39,431)
Rest of World | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 54,156 52,274
Rest of World | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments 4,500 2,990
Online & Partnerships | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 161,774 168,031
Online & Partnerships | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments $ 48,576 $ 44,974