XML 70 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Revenues, by segment:        
Revenues $ 621,796 $ 632,216    
Depreciation and amortization 47,644 67,762    
Operating loss, by segment:        
Operating loss (84,529) (92,621)    
Net loss 194,265 171,545    
Net income attributable to Laureate Education, Inc. 191,243 168,879    
Balance Sheets data:        
Cash and cash equivalents 278,782 305,890 $ 388,490  
Current assets held for sale 308,650   306,372  
Other current assets 813,029   522,271  
Total current assets (includes VIE amounts of $590,857 and $483,613, see Note 2) 1,400,461   1,217,133  
Goodwill 1,738,228   1,707,089  
Tradenames 1,134,342   1,126,244  
Other intangible assets, net 2,476   25,429  
Operating lease right-of-use assets, net 952,890      
Long-term assets held for sale 961,212   1,031,459  
Other long-term assets 1,643,912   1,662,282  
Total assets (includes VIE amounts of $1,360,948 and $1,196,813, see Note 2) 7,833,521   6,769,636  
Current liabilities held for sale 315,521   308,391  
Other current liabilities 1,286,151   881,696  
Long-term operating leases, less current portion 871,588      
Long-term liabilities held for sale 374,179   354,293  
Long-term debt and other long-term liabilities 2,644,267   3,159,914  
Total liabilities (includes VIE amounts of $521,229 and $274,744, see Note 2) 5,491,706   4,704,294  
Total stockholders' equity 2,327,906 1,767,473 2,050,946 $ 1,587,282
Total stockholders' equity attributable to Laureate Education, Inc. 2,335,388   2,061,079  
Brazil        
Balance Sheets data:        
Goodwill 409,845   406,452  
Mexico        
Balance Sheets data:        
Goodwill 520,432   498,219  
Andean        
Balance Sheets data:        
Goodwill 259,040   254,259  
Variable Interest Entity, Primary Beneficiary        
Balance Sheets data:        
Cash and cash equivalents 75,019   158,387  
Current assets held for sale 194,353   183,880  
Other current assets 321,485   141,346  
Total current assets (includes VIE amounts of $590,857 and $483,613, see Note 2) 590,857   483,613  
Goodwill 172,675   168,473  
Tradenames 68,273   66,929  
Other intangible assets, net 0   0  
Operating lease right-of-use assets, net 76,149      
Long-term assets held for sale 170,787   165,087  
Other long-term assets 282,207   312,711  
Total assets (includes VIE amounts of $1,360,948 and $1,196,813, see Note 2) 1,360,948   1,196,813  
Current liabilities held for sale 91,912   101,320  
Other current liabilities 266,456   106,657  
Long-term operating leases, less current portion 65,649      
Long-term liabilities held for sale 63,847   42,265  
Long-term debt and other long-term liabilities 33,365   24,502  
Total liabilities (includes VIE amounts of $521,229 and $274,744, see Note 2) 521,229   274,744  
Total stockholders' equity 839,719   922,069  
Total stockholders' equity attributable to Laureate Education, Inc. 839,323   921,747  
Operating Segments | Brazil        
Revenues, by segment:        
Revenues 109,969 122,792    
Balance Sheets data:        
Total assets (includes VIE amounts of $1,360,948 and $1,196,813, see Note 2) 1,173,337   1,011,391  
Operating Segments | Mexico        
Revenues, by segment:        
Revenues 156,464 155,899    
Balance Sheets data:        
Total assets (includes VIE amounts of $1,360,948 and $1,196,813, see Note 2) 1,305,525   971,309  
Operating Segments | Andean        
Revenues, by segment:        
Revenues 138,942 135,054    
Balance Sheets data:        
Total assets (includes VIE amounts of $1,360,948 and $1,196,813, see Note 2) 1,971,141   $ 1,608,406  
Operating Segments | Variable Interest Entity, Primary Beneficiary        
Revenues, by segment:        
Revenues 56,450 55,036    
Depreciation and amortization 6,096 6,744    
Operating loss, by segment:        
Operating loss (27,335) (39,426)    
Net loss (24,200) (34,994)    
Net income attributable to Laureate Education, Inc. (24,200) (34,994)    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Brazil        
Revenues, by segment:        
Revenues 0 0    
Operating loss, by segment:        
Operating loss (18) (18)    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Mexico        
Revenues, by segment:        
Revenues 0 0    
Operating loss, by segment:        
Operating loss (97) (157)    
Operating Segments | Variable Interest Entity, Primary Beneficiary | Andean        
Revenues, by segment:        
Revenues 56,450 55,036    
Operating loss, by segment:        
Operating loss (27,220) (39,251)    
Other operations        
Operating loss, by segment:        
Operating loss (84,529) (92,621)    
Net income attributable to Laureate Education, Inc. (45,211) (18,268)    
Corporate and eliminations        
Operating loss, by segment:        
Net income attributable to Laureate Education, Inc. $ 260,654 $ 222,141