XML 60 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt outstanding
Outstanding long-term debt was as follows:
 
March 31, 2019
 
December 31, 2018
Senior long-term debt:
 
 
 
Senior Secured Credit Facility (stated maturity dates April 2022 and April 2024), net of discount
$
921,127

 
$
1,321,629

Senior Notes (stated maturity date May 2025)
800,000

 
800,000

Total senior long-term debt
1,721,127

 
2,121,629

Other debt:
 
 
 
Lines of credit
38,612

 
37,899

Notes payable and other debt
494,882

 
504,522

Total senior and other debt
2,254,621

 
2,664,050

Finance lease obligations and sale-leaseback financings
69,434

 
119,642

Total long-term debt and finance leases
2,324,055

 
2,783,692

Less: total unamortized deferred financing costs
82,463

 
88,241

Less: current portion of long-term debt and finance leases
105,264

 
101,866

Long-term debt and finance leases, less current portion
$
2,136,328

 
$
2,593,585

Schedule estimated fair values of debt
The estimated fair value of our debt was as follows:
 
March 31, 2019
 
December 31, 2018
 
Carrying amount
 
Estimated fair value
 
Carrying amount
 
Estimated fair value
Total senior and other debt
$
2,254,621

 
$
2,323,394

 
$
2,664,050

 
$
2,677,024