XML 58 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Business and Geographic Segment Information (Tables)
 3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of segment financial information
The following tables provide financial information for our reportable segments, including a reconciliation of Adjusted EBITDA to Income from continuing operations before income taxes, as reported in the Consolidated Statements of Operations:
For the three months ended March 31,
2019
 
2018
Revenues
 
 
 
Brazil
$
109,969

 
$
122,792

Mexico
156,464

 
155,899

Andean
138,942

 
135,054

Rest of World
54,156

 
52,274

Online & Partnerships
161,774

 
168,031

Corporate
491

 
(1,834
)
Revenues
$
621,796


$
632,216

Adjusted EBITDA of reportable segments
 
 
 
Brazil
$
(30,656
)
 
$
(26,016
)
Mexico
25,828

 
30,443

Andean
(33,243
)
 
(39,431
)
Rest of World
4,500

 
2,990

Online & Partnerships
48,576

 
44,974

Total Adjusted EBITDA of reportable segments
15,005

 
12,960

Reconciling items:
 
 
 
Corporate
(36,611
)
 
(42,627
)
Depreciation and amortization expense
(47,644
)
 
(56,969
)
Loss on impairment of assets
—

 
—

Share-based compensation expense
(2,987
)
 
4,077

EiP expenses
(12,292
)
 
(10,062
)
Operating loss
(84,529
)
 
(92,621
)
Interest income
3,553

 
3,268

Interest expense
(54,655
)
 
(63,335
)
Loss on debt extinguishment
(10,622
)
 
(7,481
)
Gain (loss) on derivatives
5,183

 
(19,340
)
Other income, net
359

 
2,597

Foreign currency exchange loss, net
(4,659
)
 
(11,782
)
Loss from continuing operations before income taxes
$
(145,370
)
 
$
(188,694
)
Schedule of long-lived assets by geographic areas
 
March 31, 2019
 
December 31, 2018
Assets
 
 
 
Brazil
$
1,173,337

 
$
1,011,391

Mexico
1,305,525

 
971,309

Andean
1,971,141

 
1,608,406

Rest of World
249,863

 
231,421

Online & Partnerships
1,260,983

 
1,308,854

Corporate and Discontinued Operations
1,872,672

 
1,638,255

Total assets
$
7,833,521

 
$
6,769,636