XML 85 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Revenues $ 787,102 $ 818,601 $ 2,436,514 $ 2,434,687
Reconciling items:        
Loss on impairment of assets (10,030) 0 (10,030) 0
Share-based compensation expense (6,561) (8,632) (10,492) (43,969)
Operating income 25,576 24,859 151,175 101,877
Interest income 3,502 3,677 9,358 9,702
Interest expense (58,319) (69,103) (181,764) (256,677)
Loss on debt extinguishment     (7,481) (8,425)
(Loss) gain on derivatives (144) (19,930) 92,112 19,187
Other income (expense), net 8,312 (778) 10,815 (568)
Foreign currency exchange (loss) gain, net (26,492) 6,624 (43,942) (2,221)
Income (loss) from continuing operations before income taxes and equity in net income of affiliates (47,565) (54,651) 30,273 (137,125)
Corporate        
Segment Reporting Information [Line Items]        
Revenues (3,694) (5,651) (9,418) (14,550)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 166,009 148,669 521,937 504,163
Reconciling items:        
Corporate (45,544) (48,731) (127,539) (152,676)
Depreciation and amortization expense (53,475) (51,936) (163,329) (152,509)
Loss on impairment of assets (10,030) 0 (10,030) 0
Share-based compensation expense (6,388) (7,953) (9,572) (42,214)
EiP expenses (24,996) (15,190) (60,292) (54,887)
Operating income 25,576 24,859 151,175 101,877
Interest income 3,502 3,677 9,358 9,702
Interest expense (58,319) (69,103) (181,764) (256,677)
Loss on debt extinguishment 0 0 (7,481) (8,425)
(Loss) gain on derivatives (144) (19,930) 92,112 19,187
Other income (expense), net 8,312 (778) 10,815 (568)
Foreign currency exchange (loss) gain, net (26,492) 6,624 (43,942) (2,221)
Brazil | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 121,089 170,497 469,480 547,971
Brazil | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 682 9,138 52,600 61,289
Mexico | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 148,325 141,175 463,868 451,993
Mexico | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 23,715 6,465 81,965 78,590
Andean | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 299,613 295,160 844,213 779,135
Andean | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 90,610 90,594 235,376 208,469
Rest of World | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 56,548 49,045 170,164 149,156
Rest of World | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments 5,277 (411) 15,870 10,062
Online & Partnerships | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 165,221 168,375 498,207 520,982
Online & Partnerships | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA of reportable segments $ 45,725 $ 42,883 $ 136,126 $ 145,753