XML 70 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Revenues, by segment:          
Revenues $ 787,102 $ 818,601 $ 2,436,514 $ 2,434,687  
Depreciation and amortization     189,961 199,394  
Operating income (loss), by segment:          
Operating income (loss) 25,576 24,859 151,175 101,877  
Net income (96,684) (103,490) 298,814 (106,745)  
Net (loss) income attributable to Laureate Education, Inc. (94,789) (97,959) 298,499 (104,380)  
Balance Sheets data:          
Cash and cash equivalents 392,348 299,010 392,348 299,010 $ 320,567
Current assets held for sale 346,702   346,702   324,668
Other current assets 715,437   715,437   643,459
Total current assets (includes VIE amounts of $642,133 and $407,315, see Note 2) 1,454,487   1,454,487   1,288,694
Goodwill 1,709,586   1,709,586   1,828,365
Tradenames 1,130,186   1,130,186   1,167,302
Other intangible assets, net 25,455   25,455   35,779
Long-term assets held for sale 1,007,344   1,007,344   1,224,672
Other long-term assets 1,663,478   1,663,478   1,846,473
Total assets (includes VIE amounts of $1,334,870 and $1,419,579, see Note 2) 6,990,536   6,990,536   7,391,285
Current liabilities held for sale 394,229   394,229   451,569
Other current liabilities 1,143,036   1,143,036   923,020
Long-term liabilities held for sale 353,338   353,338   405,747
Long-term debt and other long-term liabilities 3,115,595   3,115,595   3,609,670
Total liabilities (includes VIE amounts of $382,380 and $449,561, see Note 2) 5,006,198   5,006,198   5,390,006
Total stockholders' equity 1,971,667   1,971,667   1,587,282
Total stockholders' equity attributable to Laureate Education, Inc. 1,983,336   1,983,336   1,575,164
Brazil          
Balance Sheets data:          
Goodwill 374,955   374,955   493,373
Mexico          
Balance Sheets data:          
Goodwill 524,328   524,328   503,373
Andean          
Balance Sheets data:          
Goodwill 256,404   256,404   272,181
Operating Segments | Brazil          
Revenues, by segment:          
Revenues 121,089 170,497 469,480 547,971  
Balance Sheets data:          
Total assets (includes VIE amounts of $1,334,870 and $1,419,579, see Note 2) 989,206   989,206   1,256,364
Operating Segments | Mexico          
Revenues, by segment:          
Revenues 148,325 141,175 463,868 451,993  
Balance Sheets data:          
Total assets (includes VIE amounts of $1,334,870 and $1,419,579, see Note 2) 1,024,731   1,024,731   969,400
Operating Segments | Andean          
Revenues, by segment:          
Revenues 299,613 295,160 844,213 779,135  
Balance Sheets data:          
Total assets (includes VIE amounts of $1,334,870 and $1,419,579, see Note 2) 1,737,234   1,737,234   1,714,819
Other operations          
Operating income (loss), by segment:          
Operating income (loss) 25,576 24,859 151,175 101,877  
Net (loss) income attributable to Laureate Education, Inc. 21,564 40,366 241,920 278,804  
Corporate and eliminations          
Operating income (loss), by segment:          
Net (loss) income attributable to Laureate Education, Inc. (135,165) (149,253) 33,719 (391,492)  
Variable Interest Entity, Primary Beneficiary          
Balance Sheets data:          
Cash and cash equivalents 146,927   146,927   100,971
Current assets held for sale 170,886   170,886   170,229
Other current assets 324,320   324,320   136,115
Total current assets (includes VIE amounts of $642,133 and $407,315, see Note 2) 642,133   642,133   407,315
Goodwill 174,600   174,600   183,812
Tradenames 69,107   69,107   74,484
Other intangible assets, net 0   0   0
Long-term assets held for sale 151,310   151,310   369,375
Other long-term assets 297,720   297,720   384,593
Total assets (includes VIE amounts of $1,334,870 and $1,419,579, see Note 2) 1,334,870   1,334,870   1,419,579
Current liabilities held for sale 114,569   114,569   183,166
Other current liabilities 200,291   200,291   157,981
Long-term liabilities held for sale 38,696   38,696   84,760
Long-term debt and other long-term liabilities 28,824   28,824   23,654
Total liabilities (includes VIE amounts of $382,380 and $449,561, see Note 2) 382,380   382,380   449,561
Total stockholders' equity 952,490   952,490   970,018
Total stockholders' equity attributable to Laureate Education, Inc. 952,317   952,317   $ 948,966
Variable Interest Entity, Primary Beneficiary | Operating Segments          
Revenues, by segment:          
Revenues 119,888 114,505 325,512 300,442  
Depreciation and amortization 6,163 6,626 19,398 20,397  
Operating income (loss), by segment:          
Operating income (loss) 12,817 6,427 7,309 (4,091)  
Net income 18,812 10,928 22,860 8,308  
Net (loss) income attributable to Laureate Education, Inc. 18,812 10,928 22,860 8,308  
Variable Interest Entity, Primary Beneficiary | Operating Segments | Brazil          
Revenues, by segment:          
Revenues 0 11 0 57  
Operating income (loss), by segment:          
Operating income (loss) (16) (23) (56) (30)  
Variable Interest Entity, Primary Beneficiary | Operating Segments | Mexico          
Revenues, by segment:          
Revenues 4 0 89 0  
Operating income (loss), by segment:          
Operating income (loss) (121) (163) (349) (516)  
Variable Interest Entity, Primary Beneficiary | Operating Segments | Andean          
Revenues, by segment:          
Revenues 119,884 114,494 325,423 300,385  
Operating income (loss), by segment:          
Operating income (loss) $ 12,954 $ 6,613 $ 7,714 $ (3,545)