XML 67 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of financial assets and liabilities measured at fair value on a recurring basis
Laureate’s financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2018 were as follows:
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Derivative instruments
$
682

 
$

 
$

 
$
682

Liabilities
 
 
 
 
 
 
 
Derivative instruments
$
7,293

 
$

 
$

 
$
7,293


Laureate’s financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2017 were as follows:
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Derivative instruments
$
48,186

 
$

 
$

 
$
48,186

Liabilities
 
 
 
 
 
 
 
Derivative instruments
$
13,848

 
$

 
$

 
$
13,848

Summary of the change in Level 3 derivatives instruments
The changes in our Level 3 Derivative instruments measured at fair value on a recurring basis for the nine months ended September 30, 2018 were as follows:
Balance at December 31, 2017
$
34,338

(Loss) Gain included in earnings:
 
Unrealized losses, net
(37,611
)
Realized gains, net
129,723

 Included in other comprehensive income
11,776

    Settlements
(3,520
)
Reclassification upon conversion of Series A Preferred Stock
(140,320
)
Currency translation adjustment and other
(997
)
Balance at September 30, 2018
$
(6,611
)
Unrealized loss, net, relating to derivatives held at September 30, 2018
$
(37,611
)

Fair value inputs, assets, quantitative information
The following table presents quantitative information regarding the significant unobservable inputs utilized in the fair value measurements of the Company's assets/(liabilities) classified as Level 3 as of September 30, 2018:
 
Fair Value at September 30, 2018
 
Valuation Technique
 
Unobservable Input
 
Range/Input Value
Derivative instruments - cross currency and interest rate swaps
$
(6,611
)
 
Discounted Cash Flow
 
Credit Risk
 
3.39
%
The following table presents quantitative information regarding the significant unobservable inputs utilized in the fair value measurements of the Company's assets/(liabilities) classified as Level 3 as of September 30, 2018:
 
Fair Value at September 30, 2018
 
Valuation Technique
 
Unobservable Input
 
Range/Input Value
Derivative instruments - cross currency and interest rate swaps
$
(6,611
)
 
Discounted Cash Flow
 
Credit Risk
 
3.39
%