XML 60 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt outstanding
Outstanding long-term debt was as follows:
 
September 30, 2018
 
December 31, 2017
Senior long-term debt:
 
 
 
Senior Secured Credit Facility (stated maturity dates April 2022 and April 2024), net of discount
$
1,227,730

 
$
1,625,344

Senior Notes (stated maturity dates May 2025)
800,000

 
800,000

Total senior long-term debt
2,027,730

 
2,425,344

Other debt:
 
 
 
Lines of credit
52,226

 
42,195

Notes payable and other debt
512,537

 
593,268

Total senior and other debt
2,592,493

 
3,060,807

Capital lease obligations and sale-leaseback financings
108,691

 
139,758

Total long-term debt
2,701,184

 
3,200,565

Less: total unamortized deferred financing costs
91,184

 
105,299

Less: current portion of long-term debt
104,502

 
121,870

Long-term debt, less current portion
$
2,505,498

 
$
2,973,396

Schedule estimated fair values of debt
The estimated fair value of our debt was as follows:
 
September 30, 2018
 
December 31, 2017
 
Carrying amount
 
Estimated fair value
 
Carrying amount
 
Estimated fair value
Total senior and other debt
$
2,592,493

 
$
2,654,632

 
$
3,060,807

 
$
3,117,437