XML 58 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business and Geographic Segment Information (Tables)
 9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of segment financial information
The following tables provide financial information for our reportable segments, including a reconciliation of Adjusted EBITDA to Income from continuing operations before income taxes, as reported in the Consolidated Statements of Operations:
 
For the three months ended
 
For the nine months ended
 
September 30,
 
September 30,
 
2018
 
2017
 
2018
 
2017
Revenues
 
 
 
 
 
 
 
Brazil
$
121,089

 
$
170,497

 
$
469,480

 
$
547,971

Mexico
148,325

 
141,175

 
463,868

 
451,993

Andean
299,613

 
295,160

 
844,213

 
779,135

Rest of World
56,548

 
49,045

 
170,164

 
149,156

Online & Partnerships
165,221

 
168,375

 
498,207

 
520,982

Corporate
(3,694
)
 
(5,651
)
 
(9,418
)
 
(14,550
)
Revenues
$
787,102

 
$
818,601

 
$
2,436,514


$
2,434,687

Adjusted EBITDA of reportable segments
 
 
 
 
 
 
 
Brazil
$
682

 
$
9,138

 
$
52,600

 
$
61,289

Mexico
23,715

 
6,465

 
81,965

 
78,590

Andean
90,610

 
90,594

 
235,376

 
208,469

Rest of World
5,277

 
(411
)
 
15,870

 
10,062

Online & Partnerships
45,725

 
42,883

 
136,126

 
145,753

Total Adjusted EBITDA of reportable segments
166,009

 
148,669

 
521,937

 
504,163

Reconciling items:
 
 
 
 
 
 
 
Corporate
(45,544
)
 
(48,731
)
 
(127,539
)
 
(152,676
)
Depreciation and amortization expense
(53,475
)
 
(51,936
)
 
(163,329
)
 
(152,509
)
Loss on impairment of assets
(10,030
)
 
—

 
(10,030
)
 
—

Share-based compensation expense
(6,388
)
 
(7,953
)
 
(9,572
)
 
(42,214
)
EiP expenses
(24,996
)
 
(15,190
)
 
(60,292
)
 
(54,887
)
Operating income
25,576

 
24,859

 
151,175

 
101,877

Interest income
3,502

 
3,677

 
9,358

 
9,702

Interest expense
(58,319
)
 
(69,103
)
 
(181,764
)
 
(256,677
)
Loss on debt extinguishment
—

 
—

 
(7,481
)
 
(8,425
)
(Loss) gain on derivatives
(144
)
 
(19,930
)
 
92,112

 
19,187

Other income (expense), net
8,312

 
(778
)
 
10,815

 
(568
)
Foreign currency exchange (loss) gain, net
(26,492
)
 
6,624

 
(43,942
)
 
(2,221
)
(Loss) income from continuing operations before income taxes and equity in net income of affiliates
$
(47,565
)
 
$
(54,651
)
 
$
30,273

 
$
(137,125
)
Schedule of long-lived assets by geographic areas
 
September 30, 2018
 
December 31, 2017
Assets
 
 
 
Brazil
$
989,206

 
$
1,256,364

Mexico
1,024,731

 
969,400

Andean
1,737,234

 
1,714,819

Rest of World
230,780

 
225,429

Online & Partnerships
1,244,418

 
1,294,147

Corporate and Discontinued Operations
1,764,167

 
1,931,126

Total assets
$
6,990,536

 
$
7,391,285