XML 54 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Schedule of variable interest entities
The VIEs in Brazil and Mexico comprise several not-for-profit foundations that have insignificant revenues and operating expenses. Selected Consolidated Statements of Operations information for VIEs that are included in continuing operations was as follows, net of the charges related to the above-described contractual arrangements:
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
Selected Statements of Operations information:
 
 
 
 
 
 
 
Revenues, by segment:
 
 
 
 
 
 
 
Brazil
$

 
$
11

 
$

 
$
57

Mexico
4

 

 
89

 

Andean
119,884

 
114,494

 
325,423

 
300,385

Revenues
119,888

 
114,505

 
325,512

 
300,442

 
 
 
 
 
 
 
 
Depreciation and amortization
6,163

 
6,626

 
19,398

 
20,397

 
 
 
 
 
 
 
 
Operating income (loss), by segment:
 
 
 
 
 
 
 
Brazil
(16
)
 
(23
)
 
(56
)
 
(30
)
Mexico
(121
)
 
(163
)
 
(349
)
 
(516
)
Andean
12,954

 
6,613

 
7,714

 
(3,545
)
Operating income (loss)
12,817

 
6,427

 
7,309

 
(4,091
)
 
 
 
 
 
 
 
 
Net income
18,812

 
10,928

 
22,860

 
8,308

Net income attributable to Laureate Education, Inc.
18,812

 
10,928

 
22,860

 
8,308



The following table reconciles the Net income (loss) attributable to Laureate Education, Inc. as presented in the table above, to the amounts in our Consolidated Statements of Operations:
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
Net (loss) income attributable to Laureate Education, Inc.:
 
 
 
 
 
 
 
Variable interest entities
$
18,812

 
$
10,928

 
$
22,860

 
$
8,308

Other operations
21,564

 
40,366

 
241,920

 
278,804

Corporate and eliminations
(135,165
)
 
(149,253
)
 
33,719

 
(391,492
)
Net (loss) income attributable to Laureate Education, Inc.
$
(94,789
)
 
$
(97,959
)
 
$
298,499

 
$
(104,380
)

The following table presents selected assets and liabilities of the consolidated VIEs. Except for Goodwill, the assets in the table below include the assets that can be used only to settle the obligations for the VIEs. The liabilities in the table are liabilities for which the creditors of the VIEs do not have recourse to the general credit of Laureate.
    
Selected Consolidated Balance Sheet amounts for these VIEs were as follows:
 
September 30, 2018
 
December 31, 2017
 
VIE
 
Consolidated
 
VIE
 
Consolidated
Balance Sheets data:
 
 
 
 
 
 
 
Cash and cash equivalents
$
146,927

 
$
392,348

 
$
100,971

 
$
320,567

Current assets held for sale
170,886

 
346,702

 
170,229

 
324,668

Other current assets
324,320

 
715,437

 
136,115

 
643,459

Total current assets
642,133

 
1,454,487

 
407,315

 
1,288,694

 
 
 
 
 
 
 
 
Goodwill
174,600

 
1,709,586

 
183,812

 
1,828,365

Tradenames
69,107

 
1,130,186

 
74,484

 
1,167,302

Other intangible assets, net

 
25,455

 

 
35,779

Long-term assets held for sale
151,310

 
1,007,344

 
369,375

 
1,224,672

Other long-term assets
297,720

 
1,663,478

 
384,593

 
1,846,473

Total assets
1,334,870

 
6,990,536

 
1,419,579

 
7,391,285

 
 
 
 
 
 
 
 
Current liabilities held for sale
114,569

 
394,229

 
183,166

 
451,569

Other current liabilities
200,291

 
1,143,036

 
157,981

 
923,020

Long-term liabilities held for sale
38,696

 
353,338

 
84,760

 
405,747

Long-term debt and other long-term liabilities
28,824

 
3,115,595

 
23,654

 
3,609,670

Total liabilities
382,380

 
5,006,198

 
449,561

 
5,390,006

 
 
 
 
 
 
 
 
Total stockholders' equity
952,490

 
1,971,667

 
970,018

 
1,587,282

Total stockholders' equity attributable to Laureate Education, Inc.
952,317

 
1,983,336

 
948,966

 
1,575,164

Schedule of balances of the allowance for doubtful accounts
The reconciliations of the beginning and ending balances of the Allowance for doubtful accounts were as follows:
For the nine months ended September 30,
2018
 
2017
Balance at beginning of period
$
182,965

 
$
169,014

    Additions: charges to bad debt expense
74,969

 
79,408

    Deductions (a)
(90,494
)
 
(68,155
)
Balance at end of period
$
167,440

 
$
180,267


(a) Deductions includes accounts receivable written off against the allowance (net of recoveries), reclassifications, and foreign
currency translation. The beginning and ending balances of the Allowance for doubtful accounts include the current
portion, as shown on the face of Consolidated Balance Sheets, in addition to the noncurrent portion that is included in
Notes receivable, net on the Consolidated Balance Sheets.
Laureate’s financing receivables balances were as follows:
 
September 30, 2018
 
December 31, 2017
Financing receivables
$
31,506

 
$
20,380

Allowance for doubtful accounts
(5,876
)
 
(6,472
)
Financing receivables, net of allowances
$
25,630

 
$
13,908

Schedule of adoption of new accounting standard update
In accordance with the requirements under Topic 606, the impact of adoption on our Consolidated Statement of Operations and Consolidated Balance Sheet was as follows:

For the nine months ended September 30, 2018

As Reported
Balances Without Adoption of ASC 606
Effect of Change Higher/(Lower)
Statement of Operations data:



Revenues
$
2,436,514

$
2,433,937

$
2,577

 
 
 
 
Costs and Expenses:



   Direct costs
2,081,125

2,084,654

(3,529
)
   Income tax expense
(65,822
)
(65,786
)
(36
)
 
 
 
 
Net income
298,814

292,743

6,071



As of September 30, 2018

As Reported
Balances Without Adoption of ASC 606
Effect of Change Higher/(Lower)
Balance Sheet data:
 
 
 
Assets:
 
 
 
   Deferred costs, net
$
65,896

$
60,949

$
4,947

 
 
 
 
Liabilities:
 
 
 
    Deferred revenue and student deposits
465,290

467,867

(2,577
)
    Deferred income taxes
257,083

257,047

36

 
 
 
 
Equity:
 
 
 
    Accumulated deficit
(643,407
)
(650,895
)
7,488