XML 44 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Stockholders' Equity
Stockholders' Equity

The components of net changes in stockholders' equity for the nine months ended September 30, 2018 were as follows:


Laureate Education, Inc. Stockholders



Class A
Common Stock
Class B
Common Stock
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive (loss) income
Non-controlling interests
Total stockholders' equity

Shares
Amount
Shares
Amount
Balance at December 31, 2017
55,052

$
220

132,443

$
530

$
3,446,206

$
(946,236
)
$
(925,556
)
$
12,118

$
1,587,282

Adoption of accounting standards





4,330



4,330

Balance at January 1, 2018
55,052

220

132,443

530

3,446,206

(941,906
)
(925,556
)
12,118

1,591,612

Non-cash stock compensation




10,492




10,492

Conversion of Class B shares to Class A shares
115


(115
)






Vesting of restricted stock, net of shares withheld to satisfy tax withholding
344

2

59


(1,746
)



(1,744
)
Distributions to noncontrolling interest holders







(892
)
(892
)
Change in noncontrolling interests




(468
)


(23,305
)
(23,773
)
Accretion of redeemable noncontrolling interests and equity




1,130




1,130

Accretion of Series A Preferred Stock




(61,974
)



(61,974
)
Gain upon conversion of Series A Preferred Stock




74,110




74,110

Reclassification of Series A Preferred Stock upon conversion
36,143

144



237,957




238,101

Reclassification of redeemable noncontrolling interests and equity







(309
)
(309
)
Net income





298,499


315

298,814

Foreign currency translation adjustment, net of tax of $0






(166,456
)
404

(166,052
)
Unrealized gain on derivatives, net of tax of $0






11,776


11,776

Minimum pension liability adjustment, net of tax of $0






376


376

Balance at September 30, 2018
91,654

$
366

132,387

$
530

$
3,705,707

$
(643,407
)
$
(1,079,860
)
$
(11,669
)
$
1,971,667



As described in Note 2, Significant Accounting Policies, the change in opening retained earnings from the adoption of accounting standards comprises an increase of approximately $1,400 from the cumulative impact of adopting Topic 606 and an increase of approximately $2,900 from the cumulative impact of adopting ASU 2016-16.

Accumulated Other Comprehensive Income (Loss)    

Accumulated other comprehensive income (AOCI) in our Consolidated Balance Sheets includes the accumulated translation adjustments arising from translation of foreign subsidiaries' financial statements, the unrealized gains on derivatives designated as cash flow hedges, and the accumulated net gains or losses that are not recognized as components of net periodic benefit cost for our minimum pension liability. The components of these balances were as follows:
 
September 30, 2018
 
December 31, 2017
 
Laureate Education, Inc.
Noncontrolling Interests
Total
 
Laureate Education, Inc.
Noncontrolling Interests
Total
Foreign currency translation loss
$
(1,093,677
)
$
371

$
(1,093,306
)
 
$
(927,221
)
$
(33
)
$
(927,254
)
Unrealized gain on derivatives
16,433


16,433

 
4,657


4,657

Minimum pension liability adjustment
(2,616
)

(2,616
)
 
(2,992
)

(2,992
)
Accumulated other comprehensive loss
$
(1,079,860
)
$
371

$
(1,079,489
)
 
$
(925,556
)
$
(33
)
$
(925,589
)