XML 86 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Reporting Information [Line Items]    
Revenues $ 885,288 $ 855,933
Reconciling items:    
Share-based compensation expense 3,756 (22,388)
Operating loss (27,459) (62,866)
Interest income 6,129 4,694
Interest expense (69,465) (102,633)
Loss on debt extinguishment (7,481) (1,515)
(Loss) gain on derivatives (19,340) 12,147
Other income, net 2,406 436
Foreign currency exchange (loss) gain, net (8,754) 2,290
Gain on sales of subsidiaries, net 298,041 0
Income (loss) from continuing operations before income taxes 174,077 (147,447)
Corporate    
Segment Reporting Information [Line Items]    
Revenues (3,725) (6,180)
Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments 83,422 81,265
Reconciling items:    
Corporate (35,934) (32,666)
Depreciation and amortization expense (67,762) (64,514)
Loss on impairment of assets 0 0
Share-based compensation expense 3,756 (22,388)
EiP expenses (10,941) (24,563)
Operating loss (27,459) (62,866)
Interest income 6,129 4,694
Interest expense (69,465) (102,633)
Loss on debt extinguishment (7,481) (1,515)
(Loss) gain on derivatives (19,340) 12,147
Other income, net 2,406 436
Foreign currency exchange (loss) gain, net (8,754) 2,290
Gain on sales of subsidiaries, net 298,041 0
Brazil | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 122,792 116,833
Brazil | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments (26,016) (39,125)
Mexico | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 155,899 150,859
Mexico | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments 30,443 37,874
Andean & Iberian | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 216,230 181,151
Andean & Iberian | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments (6,894) (18,469)
Central America & U.S. Campuses | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 79,027 76,371
Central America & U.S. Campuses | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments 17,637 17,094
EMEAA | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 147,034 159,833
EMEAA | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments 23,278 29,796
Online & Partnerships | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 168,031 177,066
Online & Partnerships | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Total Adjusted EBITDA of reportable segments $ 44,974 $ 54,095