XML 73 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Accounting Policies - Schedule of Variable Interest Entities (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Jan. 31, 2018
entity
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Variable Interest Entity [Line Items]        
Number of VIEs sold | entity 1      
Revenues, by segment:        
Revenues   $ 885,288 $ 855,933  
Depreciation and amortization   67,762 64,514  
Operating (loss) income, by segment:        
Operating loss   (27,459) (62,866)  
Net loss   171,545 (120,353)  
Net income (loss) attributable to Laureate Education, Inc.   168,879 (122,807)  
Balance Sheets data:        
Cash and cash equivalents   479,011 856,306 $ 468,733
Current assets held for sale   57,990   102,623
Other current assets   956,214   717,498
Total current assets (includes VIE amounts of $537,880 and $407,315, see Note 2)   1,493,215   1,288,854
Goodwill   1,942,335   1,954,666
Tradenames   1,280,617   1,295,614
Other intangible assets, net   34,095   35,927
Long-term assets held for sale   311,231   392,391
Other long-term assets   2,455,265   2,424,271
Total assets (includes VIE amounts of $1,375,479 and $1,419,579, see Note 2)   7,516,758   7,391,723
Current liabilities held for sale   103,340   176,719
Other current liabilities   1,488,426   1,198,030
Long-term liabilities held for sale   86,853   94,407
Long-term debt and other long-term liabilities   3,608,491   3,921,288
Total liabilities (includes VIE amounts of $496,419 and $449,561, see Note 2)   5,287,110   5,390,444
Total stockholders' equity   1,767,473   1,587,282
Total stockholders' equity attributable to Laureate Education, Inc.   1,772,924   1,575,164
Brazil        
Balance Sheets data:        
Goodwill   492,674   493,373
Mexico        
Balance Sheets data:        
Goodwill   542,129   503,373
Andean & Iberian        
Balance Sheets data:        
Goodwill   329,883   321,762
Central America & U.S. Campuses        
Balance Sheets data:        
Goodwill   0   58,005
EMEAA        
Balance Sheets data:        
Goodwill   116,909   117,413
Operating Segments | Brazil        
Revenues, by segment:        
Revenues   122,792 116,833  
Balance Sheets data:        
Total assets (includes VIE amounts of $1,375,479 and $1,419,579, see Note 2)   1,270,981   1,256,364
Operating Segments | Mexico        
Revenues, by segment:        
Revenues   155,899 150,859  
Balance Sheets data:        
Total assets (includes VIE amounts of $1,375,479 and $1,419,579, see Note 2)   1,045,381   969,400
Operating Segments | Andean & Iberian        
Revenues, by segment:        
Revenues   216,230 181,151  
Balance Sheets data:        
Total assets (includes VIE amounts of $1,375,479 and $1,419,579, see Note 2)   2,318,081   2,117,317
Operating Segments | Central America & U.S. Campuses        
Revenues, by segment:        
Revenues   79,027 76,371  
Balance Sheets data:        
Total assets (includes VIE amounts of $1,375,479 and $1,419,579, see Note 2)   366,058   376,070
Operating Segments | EMEAA        
Revenues, by segment:        
Revenues   147,034 159,833  
Balance Sheets data:        
Total assets (includes VIE amounts of $1,375,479 and $1,419,579, see Note 2)   870,789   1,022,569
Other operations        
Operating (loss) income, by segment:        
Operating loss   (27,459) (62,866)  
Net income (loss) attributable to Laureate Education, Inc.   (30,590) 30,707  
Corporate and eliminations        
Operating (loss) income, by segment:        
Net income (loss) attributable to Laureate Education, Inc.   222,197 (132,578)  
Variable Interest Entity, Primary Beneficiary        
Balance Sheets data:        
Cash and cash equivalents   199,609   231,940
Current assets held for sale   0   22,246
Other current assets   338,271   153,129
Total current assets (includes VIE amounts of $537,880 and $407,315, see Note 2)   537,880   407,315
Goodwill   198,683   192,230
Tradenames   96,949   110,577
Other intangible assets, net   0   0
Long-term assets held for sale   0   185,139
Other long-term assets   541,967   524,318
Total assets (includes VIE amounts of $1,375,479 and $1,419,579, see Note 2)   1,375,479   1,419,579
Current liabilities held for sale   0   64,895
Other current liabilities   425,234   276,252
Long-term liabilities held for sale   0   41,732
Long-term debt and other long-term liabilities   71,185   66,682
Total liabilities (includes VIE amounts of $496,419 and $449,561, see Note 2)   496,419   449,561
Total stockholders' equity   879,060   970,018
Total stockholders' equity attributable to Laureate Education, Inc.   878,689   $ 948,966
Variable Interest Entity, Primary Beneficiary | Operating Segments        
Revenues, by segment:        
Revenues   131,372 129,899  
Depreciation and amortization   11,023 12,823  
Operating (loss) income, by segment:        
Operating loss   (26,971) (29,193)  
Net loss   (22,468) (20,112)  
Net income (loss) attributable to Laureate Education, Inc.   (22,728) (20,936)  
Variable Interest Entity, Primary Beneficiary | Operating Segments | Brazil        
Revenues, by segment:        
Revenues   0 0  
Operating (loss) income, by segment:        
Operating loss   (18) (21)  
Variable Interest Entity, Primary Beneficiary | Operating Segments | Mexico        
Revenues, by segment:        
Revenues   0 0  
Operating (loss) income, by segment:        
Operating loss   (157) (191)  
Variable Interest Entity, Primary Beneficiary | Operating Segments | Andean & Iberian        
Revenues, by segment:        
Revenues   55,036 48,311  
Operating (loss) income, by segment:        
Operating loss   (39,262) (41,923)  
Variable Interest Entity, Primary Beneficiary | Operating Segments | Central America & U.S. Campuses        
Revenues, by segment:        
Revenues   15,140 15,375  
Operating (loss) income, by segment:        
Operating loss   (305) 1,055  
Variable Interest Entity, Primary Beneficiary | Operating Segments | EMEAA        
Revenues, by segment:        
Revenues   61,196 66,213  
Operating (loss) income, by segment:        
Operating loss   $ 12,771 $ 11,887