XML 70 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of financial assets and liabilities measured at fair value on a recurring basis
Laureate’s financial assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2018 were as follows:
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Derivative instruments
$
41,341

 
$

 
$

 
$
41,341

Liabilities
 
 
 
 
 
 
 
Derivative instruments
$
14,895

 
$

 
$

 
$
14,895


Laureate’s financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2017 were as follows:
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Derivative instruments
$
48,186

 
$

 
$

 
$
48,186

Liabilities
 
 
 
 
 
 
 
Derivative instruments
$
13,848

 
$

 
$

 
$
13,848

Summary of the change in Level 3 derivatives instruments
The changes in our Level 3 Derivative instruments measured at fair value on a recurring basis for the three months ended March 31, 2018 were as follows:
 
Total Assets (Liabilities)
Balance December 31, 2017
$
34,338

Losses included in earnings:
 
Unrealized losses, net
(9,172
)
Realized losses, net
(10,168
)
Included in other comprehensive income
2,210

    Settlements
10,168

Currency translation adjustment and other
(930
)
Balance March 31, 2018
$
26,446

Unrealized losses, net, relating to derivatives held at March 31, 2018
$
(9,172
)

Fair value inputs, liabilities, quantitative information
The following table presents quantitative information regarding the significant unobservable inputs utilized in the fair value measurements of the Company's assets/(liabilities) classified as Level 3 as of March 31, 2018:
 
Fair Value at March 31, 2018
 
Valuation Technique
 
Unobservable Input
 
Range/Input Value
Contingent redemption features - Series A Preferred Stock
$
28,608

 
Monte Carlo Simulation Method
 
Credit Risk
 
5.11
%
Derivative instruments - cross currency and interest rate swaps
$
(2,162
)
 
Discounted Cash Flow
 
Credit Risk
 
3.42
%
Fair value inputs, assets, quantitative information
The following table presents quantitative information regarding the significant unobservable inputs utilized in the fair value measurements of the Company's assets/(liabilities) classified as Level 3 as of March 31, 2018:
 
Fair Value at March 31, 2018
 
Valuation Technique
 
Unobservable Input
 
Range/Input Value
Contingent redemption features - Series A Preferred Stock
$
28,608

 
Monte Carlo Simulation Method
 
Credit Risk
 
5.11
%
Derivative instruments - cross currency and interest rate swaps
$
(2,162
)
 
Discounted Cash Flow
 
Credit Risk
 
3.42
%