XML 67 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Components of net changes in stockholders' equity
The components of net changes in stockholders' equity were as follows:
 
Laureate Education, Inc. Stockholders
 
 
 
Class A
Common Stock
Class B
Common Stock
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive (loss) income
Non-controlling interests
Total stockholders' equity
 
Shares
Amount
Shares
Amount
Balance at December 31, 2017
55,052

$
220

132,443

$
530

$
3,446,206

$
(946,236
)
$
(925,556
)
$
12,118

$
1,587,282

Adoption of accounting standards





5,074



5,074

Balance at January 1, 2018
55,052

220

132,443

530

3,446,206

(941,162
)
(925,556
)
12,118

1,592,356

Non-cash stock compensation




(3,756
)



(3,756
)
Conversion of Class B shares to Class A shares
59


(59
)






Vesting of restricted stock, net of shares withheld to satisfy tax withholding
145

1

59


(804
)



(803
)
Distributions from noncontrolling interest holders







581

581

Change in noncontrolling interests




(468
)


(20,575
)
(21,043
)
Accretion of redeemable noncontrolling interests and equity




(76
)



(76
)
Accretion of Series A Convertible Redeemable Preferred Stock




(57,324
)



(57,324
)
Reclassification of redeemable noncontrolling interests and equity







38

38

Net income





168,879


2,666

171,545

Foreign currency translation adjustment, net of tax of $0






83,648

(279
)
83,369

Unrealized gain on derivatives, net of tax of $0






2,210


2,210

Minimum pension liability adjustment, net of tax of $0






376


376

Balance at March 31, 2018
55,256

$
221

132,443

$
530

$
3,383,778

$
(772,283
)
$
(839,322
)
$
(5,451
)
$
1,767,473

Schedule of accumulated other comprehensive income (loss)
The components of these balances were as follows:
 
March 31, 2018
 
December 31, 2017
 
Laureate Education, Inc.
Noncontrolling Interests
Total
 
Laureate Education, Inc.
Noncontrolling Interests
Total
Foreign currency translation loss
$
(843,573
)
$
(312
)
$
(843,885
)
 
$
(927,221
)
$
(33
)
$
(927,254
)
Unrealized gain on derivatives
6,867


6,867

 
4,657


4,657

Minimum pension liability adjustment
(2,616
)

(2,616
)
 
(2,992
)

(2,992
)
Accumulated other comprehensive loss
$
(839,322
)
$
(312
)
$
(839,634
)
 
$
(925,556
)
$
(33
)
$
(925,589
)