XML 65 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financing Receivables (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Schedule of financing receivable
The reconciliations of the beginning and ending balances of the Allowance for doubtful accounts were as follows:
For the three months ended March 31,
2018
 
2017
Balance at beginning of period
$
204,252

 
$
196,270

    Additions: charges to bad debt expense
22,153

 
16,502

    Additions: charges to other accounts (a)

 
503

    Deductions (b)
(24,883
)
 
(17,571
)
Balance at end of period
$
201,522

 
$
195,704


(a) Charges to other accounts includes reclassifications.
(b) Deductions includes accounts receivable written off against the allowance (net of recoveries), reclassifications, and foreign
currency translation. The beginning and ending balances of the Allowance for doubtful accounts include the current
portion, as shown on the face of Consolidated Balance Sheets, in addition to the noncurrent portion that is included in
Notes receivable, net on the Consolidated Balance Sheets.
Laureate’s financing receivables balances were as follows:
 
March 31, 2018
 
December 31, 2017
Financing receivables
$
37,411

 
$
22,977

Allowance for doubtful accounts
(8,984
)
 
(8,411
)
Financing receivables, net of allowances
$
28,427

 
$
14,566

Summary of aging of financing receivables by country
The aging of financing receivables grouped by country portfolio was as follows:
 
Chile
 
Other
 
Total
As of March 31, 2018
 
 
 
 
 
Amounts past due less than one year
$
11,302

 
$
797

 
$
12,099

Amounts past due one year or greater
3,121

 
1,405

 
4,526

Total past due (on non-accrual status)
14,423

 
2,202

 
16,625

Not past due
19,190

 
1,596

 
20,786

Total financing receivables
$
33,613

 
$
3,798

 
$
37,411

 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
Amounts past due less than one year
$
6,800

 
$
1,300

 
$
8,100

Amounts past due one year or greater
3,551

 
1,335

 
4,886

Total past due (on non-accrual status)
10,351

 
2,635

 
12,986

Not past due
8,494

 
1,497

 
9,991

Total financing receivables
$
18,845

 
$
4,132

 
$
22,977

Summary of allowance for credit losses on financing receivables
The following is a rollforward of the Allowance for doubtful accounts related to financing receivables for the three months ended March 31, 2018 and 2017, grouped by country portfolio:
 
Chile
 
Other
 
Total
Balance at December 31, 2017
$
(6,107
)
 
$
(2,304
)
 
$
(8,411
)
Charge-offs
331

 

 
331

Recoveries
(1
)
 
(7
)
 
(8
)
Reclassifications

 
39

 
39

Provision
(731
)
 
23

 
(708
)
Currency adjustments
(164
)
 
(63
)
 
(227
)
Balance at March 31, 2018
$
(6,672
)
 
$
(2,312
)
 
$
(8,984
)
 
 
 
 
 
 
Balance at December 31, 2016
$
(6,209
)
 
$
(2,966
)
 
$
(9,175
)
Charge-offs
911

 
27

 
938

Recoveries

 
(3
)
 
(3
)
Reclassifications

 

 

Provision
(450
)
 
35

 
(415
)
Currency adjustments
(66
)
 
(19
)
 
(85
)
Balance at March 31, 2017
$
(5,814
)
 
$
(2,926
)
 
$
(8,740
)
Summary of troubled debt restructuring
The number of financing receivable accounts and the pre- and post-modification account balances modified under the terms of a TDR during the three months ended March 31, 2018 and 2017 were as follows:
 
Number of Financing Receivable Accounts
 
Pre-Modification Balance Outstanding
 
Post-Modification Balance Outstanding
2018
409

 
$
1,372

 
$
1,262

2017
281

 
$
1,169

 
$
1,086


The preceding table represents accounts modified under the terms of a TDR during the three months ended March 31, 2018, whereas the following table represents accounts modified as a TDR between January 1, 2017 and March 31, 2018 that subsequently defaulted during the three months ended March 31, 2018:
 
Number of Financing Receivable Accounts
 
Balance at Default
Total
138

 
$
339


The following table represents accounts modified as a TDR between January 1, 2016 and March 31, 2017 that subsequently defaulted during the three months ended March 31, 2017:
 
Number of Financing Receivable Accounts
 
Balance at Default
Total
82

 
$
327