XML 63 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt outstanding
Outstanding long-term debt was as follows:
 
March 31, 2018
 
December 31, 2017
Senior long-term debt:
 
 
 
Senior Secured Credit Facility (stated maturity dates April 2022 and April 2024), net of discount
$
1,292,452

 
$
1,625,344

Senior Notes (stated maturity dates May 2025)
800,000

 
800,000

Total senior long-term debt
2,092,452

 
2,425,344

Other debt:
 
 
 
Lines of credit
60,915

 
55,799

Notes payable and other debt
758,416

 
753,439

Total senior and other debt
2,911,783

 
3,234,582

Capital lease obligations and sale-leaseback financings
172,684

 
234,356

Total long-term debt
3,084,467

 
3,468,938

Less: total unamortized deferred financing costs
100,395

 
107,640

Less: current portion of long-term debt
131,738

 
154,234

Long-term debt, less current portion
$
2,852,334

 
$
3,207,064

Schedule estimated fair values of debt
The estimated fair value of our debt was as follows:
 
March 31, 2018
 
December 31, 2017
 
Carrying amount
 
Estimated fair value
 
Carrying amount
 
Estimated fair value
Total senior and other debt
$
2,911,783

 
$
2,974,383

 
$
3,234,582

 
$
3,293,258