XML 110 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings (Loss) Per Share - Summary of Earnings (Loss) Per Share Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Numerator used in basic and diluted (loss) earnings per common share:        
(Loss) income from continuing operations attributable to Laureate Education, Inc. $ (97,959) $ 86,317 $ (104,380) $ 330,539
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value 0 756 (6,357) (201)
Distributed and undistributed earnings to participating securities 0 (22) 0 (104)
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity (84,060) 2,160 (192,141) 3,233
Net (loss) income available to common stockholders $ (182,019) $ 88,477 $ (296,521) $ 333,772
Denominator used in basic and diluted (loss) earnings per common share:        
Basic weighted average shares outstanding (in shares) 178,871 133,303 167,261 133,291
Diluted weighted average shares outstanding (in shares) 178,871 134,229 167,261 134,217
Basic and diluted (loss) earnings per share:        
Basic earnings (loss) per share (in dollars per share) $ (1.02) $ 0.66 $ (1.77) $ 2.50
Diluted earnings (loss) per share (in dollars per share) $ (1.02) $ 0.66 $ (1.77) $ 2.49
Employee Stock Option        
Denominator used in basic and diluted (loss) earnings per common share:        
Effect of dilutive stock (in shares) 0 828 0 858
Restricted Stock Units (RSUs)        
Denominator used in basic and diluted (loss) earnings per common share:        
Effect of dilutive stock (in shares) 0 98 0 68
Puttable Arrangements - Common and Preferred Stock        
Numerator used in basic and diluted (loss) earnings per common share:        
Accretion of temporary equity $ (105) $ 1,426 $ (635) $ 3,538
Series A Convertible Redeemable Preferred Stock        
Numerator used in basic and diluted (loss) earnings per common share:        
Accretion of temporary equity $ (83,955) $ 0 $ (185,149) $ 0