XML 69 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Components of net changes in stockholders' equity

The components of net changes in stockholders' equity were as follows:
 
Laureate Education, Inc. Stockholders
 
 
 
Class A
Common Stock
Class B
Common Stock
Common Stock
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive (loss) income
Non-controlling interests
Total stockholders' equity
 
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2016

$


$

133,376

$
534

$
2,721,432

$
(1,037,701
)
$
(1,052,055
)
$
32,182

$
664,392

Non-cash stock compensation






43,969




43,969

Reclassification of Common stock into Class B common stock on January 31, 2017


133,376

534

(133,376
)
(534
)





Issuance of Class A common stock in initial public offering
35,000

140





456,219




456,359

Conversion of Class B shares to Class A shares
1,032

4

(1,032
)
(4
)







Note exchange transaction
18,683

75





245,672




245,747

Vesting of restricted stock and exercise of stock options, net of shares withheld to satisfy tax withholding
34


231

1



(1,726
)



(1,725
)
Reclassification to equity upon expiration of put right on share-based awards






5,500




5,500

Dividends to noncontrolling interests






(889
)



(889
)
Distributions to noncontrolling interest holders









(847
)
(847
)
Change in noncontrolling interests






1,104


(1,164
)
60


Accretion of redeemable noncontrolling interests and equity






(6,135
)



(6,135
)
Accretion of Series A Convertible Redeemable Preferred Stock






(185,149
)



(185,149
)
Beneficial conversion feature for Series A Convertible Redeemable Preferred Stock






265,368




265,368

Reclassification of redeemable noncontrolling interests and equity









(834
)
(834
)
Net loss







(104,380
)

(2,365
)
(106,745
)
Foreign currency translation adjustment, net of tax of $0








194,238

2,355

196,593

Unrealized gain on derivatives, net of tax of $0








6,625


6,625

Balance at September 30, 2017
54,749

$
219

132,575

$
531


$

$
3,545,365

$
(1,142,081
)
$
(852,356
)
$
30,551

$
1,582,229

Schedule of accumulated other comprehensive income (loss)
The components of these balances were as follows:
 
September 30, 2017
 
December 31, 2016
 
Laureate Education, Inc.
Noncontrolling Interests
Total
 
Laureate Education, Inc.
Noncontrolling Interests
Total
Foreign currency translation loss
$
(851,148
)
$
51

$
(851,097
)
 
$
(1,044,222
)
$
(2,304
)
$
(1,046,526
)
Unrealized gain (loss) on derivatives
1,407


1,407

 
(5,218
)

(5,218
)
Minimum pension liability adjustment
(2,615
)

(2,615
)
 
(2,615
)

(2,615
)
Accumulated other comprehensive (loss) income
$
(852,356
)
$
51

$
(852,305
)
 
$
(1,052,055
)
$
(2,304
)
$
(1,054,359
)