XML 59 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Accounting Policies [Abstract]  
Schedule of variable interest entities
The VIEs in Brazil and Mexico include several not-for-profit foundations that have insignificant revenues and operating expenses. Selected Consolidated Statements of Operations information for these VIEs was as follows:
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
Selected Statements of Operations information:
 
 
 
 
 
 
 
Revenues, by segment:
 
 
 
 
 
 
 
Brazil
$
11

 
$

 
$
57

 
$

Mexico

 

 

 

Andean & Iberian
114,494

 
116,839

 
300,385

 
257,327

Central America & U.S. Campuses
16,350

 
15,113

 
47,362

 
44,088

EMEAA
42,662

 
41,919

 
176,177

 
187,454

Revenues
173,517

 
173,871

 
523,981

 
488,869

 
 
 
 
 
 
 
 
Depreciation and amortization
12,697

 
13,422

 
38,171

 
39,190

 
 
 
 
 
 
 
 
Operating (loss) income, by segment:
 
 
 
 
 
 
 
Brazil
(23
)
 
(17
)
 
(30
)
 
(60
)
Mexico
(163
)
 
(105
)
 
(516
)
 
(492
)
Andean & Iberian
6,584

 
12,365

 
(3,567
)
 
(29,625
)
Central America & U.S. Campuses
910

 
406

 
1,873

 
212

EMEAA
(11,510
)
 
(14,606
)
 
8,377

 
5,075

Operating (loss) income
(4,202
)
 
(1,957
)
 
6,137

 
(24,890
)
 
 
 
 
 
 
 
 
Net income (loss)
378

 
1,563

 
23,418

 
(18,517
)
Net income (loss) attributable to Laureate Education, Inc.
1,265

 
2,707

 
22,284

 
(18,474
)

The following table reconciles the Net (loss) income attributable to Laureate Education, Inc. as presented in the table above, to the amounts in our Consolidated Statements of Operations:
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
Net (loss) income attributable to Laureate Education, Inc.:
 
 
 
 
 
 
 
Variable interest entities
$
1,265

 
$
2,707

 
$
22,284

 
$
(18,474
)
Other operations
49,968

 
61,132

 
264,644

 
387,008

Corporate and eliminations
(149,192
)
 
22,478

 
(391,308
)
 
(37,995
)
Net (loss) income attributable to Laureate Education, Inc.
$
(97,959
)
 
$
86,317

 
$
(104,380
)
 
$
330,539


The following table presents selected assets and liabilities of the consolidated VIEs. Except for Goodwill, the assets in the table below include the assets that can be used only to settle the obligations for the VIEs. The liabilities in the table are liabilities for which the creditors of the VIEs do not have recourse to the general credit of Laureate.
    
Selected Consolidated Balance Sheet amounts for these VIEs were as follows:
 
September 30, 2017
 
December 31, 2016
 
VIE
 
Consolidated
 
VIE
 
Consolidated
Balance Sheets data:
 
 
 
 
 
 
 
Cash and cash equivalents
$
265,494

 
$
504,962

 
$
169,074

 
$
464,965

Current assets held for sale
2,723

 
92,248

 

 

Other current assets
281,504

 
962,689

 
153,136

 
650,836

Total current assets
549,721

 
1,559,899

 
322,210

 
1,115,801

 
 
 
 
 
 
 
 
Goodwill
193,669

 
2,028,286

 
181,669

 
1,934,464

Tradenames
109,394

 
1,330,302

 
104,117

 
1,307,633

Other intangible assets, net

 
43,206

 

 
46,700

Long-term assets held for sale
28,306

 
279,801

 

 

Other long-term assets
676,960

 
2,541,070

 
701,117

 
2,657,872

Total assets
1,558,050

 
7,782,564

 
1,309,113

 
7,062,470

 
 
 
 
 
 
 
 
Current liabilities held for sale
6,855

 
158,280

 

 

Current liabilities
497,470

 
1,736,699

 
320,922

 
1,440,232

Long-term liabilities held for sale
11,239

 
73,199

 

 

Long-term debt and other long-term liabilities
91,332

 
3,915,249

 
103,375

 
4,601,013

Total liabilities
606,896

 
5,883,427

 
424,297

 
6,041,245

 
 
 
 
 
 
 
 
Total stockholders' equity
951,154

 
1,582,229

 
884,816

 
664,392

Total stockholders' equity attributable to Laureate Education, Inc.
932,384

 
1,551,678

 
866,997

 
632,210