XML 51 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Stockholders' Equity
Stockholders' Equity

The components of net changes in stockholders' equity were as follows:
 
Laureate Education, Inc. Stockholders
 
 
 
Class A
Common Stock
Class B
Common Stock
Common Stock
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive (loss) income
Non-controlling interests
Total stockholders' equity
 
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2016

$


$

133,376

$
534

$
2,721,432

$
(1,037,701
)
$
(1,052,055
)
$
32,182

$
664,392

Non-cash stock compensation






43,969




43,969

Reclassification of Common stock into Class B common stock on January 31, 2017


133,376

534

(133,376
)
(534
)





Issuance of Class A common stock in initial public offering
35,000

140





456,219




456,359

Conversion of Class B shares to Class A shares
1,032

4

(1,032
)
(4
)







Note exchange transaction
18,683

75





245,672




245,747

Vesting of restricted stock and exercise of stock options, net of shares withheld to satisfy tax withholding
34


231

1



(1,726
)



(1,725
)
Reclassification to equity upon expiration of put right on share-based awards






5,500




5,500

Dividends to noncontrolling interests






(889
)



(889
)
Distributions to noncontrolling interest holders









(847
)
(847
)
Change in noncontrolling interests






1,104


(1,164
)
60


Accretion of redeemable noncontrolling interests and equity






(6,135
)



(6,135
)
Accretion of Series A Convertible Redeemable Preferred Stock






(185,149
)



(185,149
)
Beneficial conversion feature for Series A Convertible Redeemable Preferred Stock






265,368




265,368

Reclassification of redeemable noncontrolling interests and equity









(834
)
(834
)
Net loss







(104,380
)

(2,365
)
(106,745
)
Foreign currency translation adjustment, net of tax of $0








194,238

2,355

196,593

Unrealized gain on derivatives, net of tax of $0








6,625


6,625

Balance at September 30, 2017
54,749

$
219

132,575

$
531


$

$
3,545,365

$
(1,142,081
)
$
(852,356
)
$
30,551

$
1,582,229



Accumulated Other Comprehensive Income (Loss)    

Accumulated other comprehensive income (AOCI) in our Consolidated Balance Sheets includes the accumulated translation adjustments arising from translation of foreign subsidiaries' financial statements, the unrealized losses on derivatives designated as cash flow hedges, and the accumulated net gains or losses that are not recognized as components of net periodic benefit cost for our minimum pension liability. The components of these balances were as follows:
 
September 30, 2017
 
December 31, 2016
 
Laureate Education, Inc.
Noncontrolling Interests
Total
 
Laureate Education, Inc.
Noncontrolling Interests
Total
Foreign currency translation loss
$
(851,148
)
$
51

$
(851,097
)
 
$
(1,044,222
)
$
(2,304
)
$
(1,046,526
)
Unrealized gain (loss) on derivatives
1,407


1,407

 
(5,218
)

(5,218
)
Minimum pension liability adjustment
(2,615
)

(2,615
)
 
(2,615
)

(2,615
)
Accumulated other comprehensive (loss) income
$
(852,356
)
$
51

$
(852,305
)
 
$
(1,052,055
)
$
(2,304
)
$
(1,054,359
)