XML 101 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings (Loss) Per Share - Summary of Earnings (Loss) Per Share Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Numerator used in basic and diluted earnings per common share:        
Income from continuing operations attributable to Laureate Education, Inc. $ 116,386 $ 347,389 $ (6,422) $ 244,222
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value (919) (1,108) (6,357) (957)
Distributed and undistributed earnings to participating securities (7) (79) 0 (78)
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity (69,212) (438) (108,081) 1,077
Net (loss) income available to common stockholders $ 47,174 $ 346,951 $ (114,503) $ 245,299
Denominator used in basic and diluted earnings per common share:        
Basic weighted average shares outstanding (in shares) 168,591 133,291 161,620 133,285
Diluted weighted average shares outstanding (in shares) 168,657 134,197 161,620 134,201
Basic and diluted earnings per share:        
Basic (loss) earnings per share (in dollars per share) $ 0.28 $ 2.60 $ (0.71) $ 1.84
Diluted (loss) earnings per share (in dollars per share) $ 0.28 $ 2.59 $ (0.71) $ 1.83
Employee Stock Option        
Denominator used in basic and diluted earnings per common share:        
Effect of dilutive stock (in shares) 0 851 0 862
Restricted Stock Units (RSUs)        
Denominator used in basic and diluted earnings per common share:        
Effect of dilutive stock (in shares) 66 55 0 54
Puttable Arrangements - Common and Preferred Stock        
Numerator used in basic and diluted earnings per common share:        
Accretion of temporary equity $ (6,352) $ 749 $ (530) $ 2,112
Series A Convertible Redeemable Preferred Stock        
Numerator used in basic and diluted earnings per common share:        
Accretion of temporary equity $ (61,934) $ 0 $ (101,194) $ 0