XML 74 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Revenues $ 1,277,439 $ 1,231,910 $ 2,133,372 $ 2,138,444  
Adjusted EBITDA of reportable segments          
Adjusted EBITDA of reportable segments 407,741 342,086 489,005 446,050  
Reconciling items:          
Share-based compensation expense (12,949) (13,531) (35,337) (20,611)  
Operating income 243,850 210,568 180,983 199,411  
Interest income 4,460 4,062 9,154 9,868  
Interest expense (98,962) (105,833) (201,595) (209,602)  
Loss on debt extinguishment (6,915) (1,681) (8,430) (1,681)  
Gain (loss) on derivatives 26,970 1,999 39,117 (8,751)  
Other (expense) income, net (380) (1,276) 56 (1,317)  
Foreign currency exchange (loss) gain, net (9,726) 26,252 (7,436) 53,934  
(Loss) gain on sales of subsidiaries, net (172) 243,261 (172) 243,261  
Income from continuing operations before income taxes and equity in net income of affiliates 159,125 377,352 11,677 285,123  
Assets          
Assets 7,369,736   7,369,736   $ 7,062,470
Operating Segments          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Revenues 1,277,439 1,231,910 2,133,372 2,138,444  
Corporate and eliminations          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Revenues (3,754) (4,085) (4,732) (5,886)  
Reconciling items:          
Reconciling items:          
Corporate (65,913) (33,884) (98,580) (63,876)  
Depreciation and amortization expense (66,950) (69,704) (131,465) (135,911)  
Loss on impairment of assets 0 0 0 0  
Share-based compensation expense (12,949) (13,745) (35,337) (20,909)  
EiP expenses (18,079) (14,185) (42,640) (25,943)  
Operating income 243,850 210,568 180,983 199,411  
Interest income 4,460 4,062 9,154 9,868  
Interest expense (98,962) (105,833) (201,595) (209,602)  
Loss on debt extinguishment (6,915) (1,681) (8,430) (1,681)  
Gain (loss) on derivatives 26,970 1,999 39,117 (8,751)  
Other (expense) income, net (380) (1,276) 56 (1,317)  
Foreign currency exchange (loss) gain, net (9,726) 26,252 (7,436) 53,934  
(Loss) gain on sales of subsidiaries, net (172) 243,261 (172) 243,261  
Corporate          
Assets          
Assets 476,556   476,556   291,252
LatAm | Operating Segments          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Revenues 831,118 733,255 1,252,554 1,137,152  
Adjusted EBITDA of reportable segments          
Adjusted EBITDA of reportable segments 300,025 224,073 264,236 203,847  
Assets          
Assets 4,099,520   4,099,520   3,932,679
EMEAA | Operating Segments          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Revenues 245,480 261,084 472,665 505,097  
Adjusted EBITDA of reportable segments          
Adjusted EBITDA of reportable segments 52,891 52,748 106,340 107,210  
Assets          
Assets 1,355,507   1,355,507   1,333,297
GPS | Operating Segments          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Revenues 204,595 241,656 412,885 502,081  
Adjusted EBITDA of reportable segments          
Adjusted EBITDA of reportable segments 54,825 $ 65,265 118,429 $ 134,993  
Assets          
Assets $ 1,438,153   $ 1,438,153   $ 1,505,242