XML 62 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Components of net changes in stockholders' equity

The components of net changes in stockholders' equity were as follows:
 
Laureate Education, Inc. Stockholders
 
 
 
Class A
Common Stock
Class B
Common Stock
Common Stock
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive (loss) income
Non-controlling interests
Total stockholders' equity
 
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2016

$


$

133,376

$
534

$
2,721,432

$
(1,037,701
)
$
(1,052,055
)
$
32,182

$
664,392

Non-cash stock compensation






35,337




35,337

Reclassification of Common stock into Class B common stock on January 31, 2017


133,376

534

(133,376
)
(534
)





Issuance of Class A common stock in initial public offering
35,000

140





456,421




456,561

Conversion of Class B shares to Class A shares
444

2

(444
)
(2
)







Vesting of restricted stock and exercise of stock options, net of shares withheld to satisfy tax withholding
23


188

1



(1,278
)



(1,277
)
Reclassification to equity upon expiration of put right on share-based awards






5,500




5,500

Dividends to noncontrolling interests






(587
)



(587
)
Distributions to noncontrolling interest holders









(847
)
(847
)
Accretion of redeemable noncontrolling interests and equity






(6,030
)



(6,030
)
Accretion of Series A Convertible Redeemable Preferred Stock






(101,194
)



(101,194
)
Beneficial conversion feature for Series A Convertible Redeemable Preferred Stock






261,794




261,794

Reclassification of redeemable noncontrolling interests and equity









(736
)
(736
)
Net (loss) income







(6,422
)

3,166

(3,256
)
Foreign currency translation adjustment, net of tax of $0








130,962

889

131,851

Unrealized gain on derivatives, net of tax of $0








6,099


6,099

Balance at June 30, 2017
35,467

$
142

133,120

$
533


$

$
3,371,395

$
(1,044,123
)
$
(914,994
)
$
34,654

$
1,447,607

Schedule of accumulated other comprehensive income (loss)
The components of these balances were as follows:
 
June 30, 2017
 
December 31, 2016
 
Laureate Education, Inc.
Noncontrolling Interests
Total
 
Laureate Education, Inc.
Noncontrolling Interests
Total
Foreign currency translation loss
$
(913,260
)
$
(1,415
)
$
(914,675
)
 
$
(1,044,222
)
$
(2,304
)
$
(1,046,526
)
Unrealized gain (loss) on derivatives
881


881

 
(5,218
)

(5,218
)
Minimum pension liability adjustment
(2,615
)

(2,615
)
 
(2,615
)

(2,615
)
Accumulated other comprehensive loss
$
(914,994
)
$
(1,415
)
$
(916,409
)
 
$
(1,052,055
)
$
(2,304
)
$
(1,054,359
)