XML 53 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2017
Accounting Policies [Abstract]  
Schedule of variable interest entities
Selected Consolidated Statements of Operations information for these VIEs was as follows:
 
For the three months ended June 30,
 
For the six months ended June 30,
 
2017
 
2016
 
2017
 
2016
Selected Statements of Operations information:
 
 
 
 
 
 
 
Revenues, by segment:
 
 
 
 
 
 
 
LatAm
$
153,262

 
$
112,223

 
$
216,948

 
$
169,430

EMEAA
67,302

 
73,233

 
133,515

 
145,568

Revenues
220,564

 
185,456

 
350,463

 
314,998

 
 
 
 
 
 
 
 
Depreciation and amortization
12,651

 
12,974

 
25,473

 
25,768

 
 
 
 
 
 
 
 
Operating income (loss), by segment:
 
 
 
 
 
 
 
LatAm
31,514

 
(2,009
)
 
(9,554
)
 
(42,598
)
EMEAA
8,019

 
8,910

 
19,895

 
19,665

Operating income (loss)
39,533

 
6,901

 
10,341

 
(22,933
)
 
 
 
 
 
 
 
 
Net income (loss)
43,152

 
9,486

 
23,040

 
(20,080
)
Net income (loss) attributable to Laureate Education, Inc.
41,955

 
8,134

 
21,019

 
(21,181
)

The following table reconciles the Net income (loss) attributable to Laureate Education, Inc. as presented in the table above, to the amounts in our Consolidated Statements of Operations:
 
For the three months ended June 30,
 
For the six months ended June 30,
 
2017
 
2016
 
2017
 
2016
Net income (loss) attributable to Laureate Education, Inc.:
 
 
 
 
 
 
 
Variable interest entities
$
41,955

 
$
8,134

 
$
21,019

 
$
(21,181
)
Other operations
183,817

 
277,470

 
214,374

 
325,580

Corporate and eliminations
(109,386
)
 
61,785

 
(241,815
)
 
(60,177
)
Net income (loss) attributable to Laureate Education, Inc.
$
116,386

 
$
347,389

 
$
(6,422
)
 
$
244,222


The following table presents selected assets and liabilities of the consolidated VIEs. Except for Goodwill, the assets in the table below include the assets that can be used only to settle the obligations for the VIEs. The liabilities in the table are liabilities for which the creditors of the VIEs do not have recourse to the general credit of Laureate.

Selected Consolidated Balance Sheet amounts for these VIEs were as follows:
 
June 30, 2017
 
December 31, 2016
 
VIE
 
Consolidated
 
VIE
 
Consolidated
Balance Sheets data:
 
 
 
 
 
 
 
Cash and cash equivalents
$
114,684

 
$
367,163

 
$
169,074

 
$
464,965

Other current assets
235,994

 
875,319

 
153,136

 
650,836

Total current assets
350,678

 
1,242,482

 
322,210

 
1,115,801

Goodwill
188,620

 
2,020,620

 
181,669

 
1,934,464

Tradenames
106,005

 
1,332,523

 
104,117

 
1,307,633

Other intangible assets, net

 
44,735

 

 
46,700

Other long-term assets
695,350

 
2,729,376

 
701,117

 
2,657,872

Total assets
1,340,653

 
7,369,736

 
1,309,113

 
7,062,470

 
 
 
 
 
 
 
 
Current liabilities
295,819

 
1,415,202

 
320,922

 
1,440,232

Long-term debt and other long-term liabilities
109,362

 
4,249,375

 
103,375

 
4,601,013

Total liabilities
405,181

 
5,664,577

 
424,297

 
6,041,245

 
 
 
 
 
 
 
 
Total stockholders' equity
935,472

 
1,447,607

 
884,816

 
664,392

Total stockholders' equity attributable to Laureate Education, Inc.
915,158

 
1,412,953

 
866,997

 
632,210