XML 36 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions
6 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Acquisitions
Acquisitions

2017 Acquisitions

During the three months ended June 30, 2017, Laureate consummated the business acquisition outlined below, which is included in our Consolidated Financial Statements commencing from the date of acquisition.

Australia

In June 2017, our EMEAA segment acquired the assets and business of the nursing division of Careers Australia (CA Nursing), a vocational institution in Australia, for a cash purchase price of AUD 1,107 (US $835 at the date of acquisition) plus debt assumed of AUD 9,850 (US $7,433 at the acquisition date). We accounted for this acquisition as a business combination. For this acquisition, Revenues, Operating income and Net (loss) income attributable to Laureate Education, Inc. were immaterial for the three months ended June 30, 2017.

The Consolidated Financial Statements include the operating results of CA Nursing from the date of acquisition. The following table summarizes the estimated fair value of all assets acquired and the liabilities assumed at the date of acquisition.

CA Nursing
Australia
Current assets
$
610

Property and equipment
9,657

Goodwill
1,791

Other intangible assets
3,988

   Total assets acquired
16,046

Current portion of long-term debt
166

Other current liabilities
6,034

Long-term debt, less current portion
7,267

Other long-term liabilities
1,744

   Total liabilities
15,211

Net assets acquired attributable to Laureate Education, Inc.
835

Debt assumed
7,433

Net assets acquired attributable to Laureate Education, Inc. plus debt assumed
$
8,268



Net assets acquired
$
835

Net cash paid at acquisition
$
835



2017 Summary

The amounts recorded in the 2017 acquisition are provisional and Laureate is in the process of finalizing the amounts recorded for the assets and liabilities primarily related to goodwill, intangible assets and deferred revenue. None of the goodwill related to the 2017 acquisition is expected to be deductible for income tax purposes.
Due to Shareholders of Acquired Companies

The amounts due to shareholders of acquired companies generally arise in connection with Laureate’s acquisition of a majority or all of the ownership interest of these companies. Promissory notes payable to the sellers of acquired companies, referred to as “seller notes,” are commonly used as a means of payment for business acquisitions. Seller note payments are generally classified as Payments of deferred purchase price for acquisitions within financing activities in our Consolidated Statements of Cash Flows. The amounts due to shareholders of acquired companies, currencies, and interest rates applied were as follows:
 
June 30, 2017
December 31, 2016
Nominal Currency
Interest
Rate %
Faculdades Metropolitanas Unidas Educacionais (FMU)
$
105,811

$
100,382

BRL
CDI
Universidade Anhembi Morumbi (UAM Brazil)
54,435

52,043

BRL
CDI + 2%
Monash South Africa (MSA)
30,081

27,462

AUD
n/a, 6.75%
University of St. Augustine for Health Sciences, LLC
(St. Augustine)
11,550

11,550

USD
7%
Universidad Tecnologica Centroamericana (UNITEC Honduras)
4,566

5,196

HNL
IIBC
CH Holding Netherlands B.V. (CH Holding)
3,798

8,587

USD
n/a
Faculdade-Porto-Alegrense (FAPA)
2,952

2,973

BRL
IGP-M
IADE Group
2,270

2,755

EUR
3%
Total due to shareholders of acquired companies
215,463

210,948

 
 
Less: Current portion of due to shareholders of acquired companies
133,083

118,679

 
 
Due to shareholders of acquired companies, less current portion
$
82,380

$
92,269

 
 
AUD: Australian Dollar
 
CDI: Certificados de Depósitos Interbancários (Brazil)
BRL: Brazilian Real
 
IIBC: Índice de Inflación del Banco Central (Honduras)
EUR: European Euro
 
IGP-M: General Index of Market Prices (Brazil)
HNL: Honduran Lempira
 
 
USD: United States Dollar
 
 


IADE Group

A working capital adjustment was recorded during the year ended December 31, 2015 in accordance with the purchase agreement entered into in connection with this acquisition. This liability of EUR 639 (US $694 at the date of payment) was settled during the quarter ended June 30, 2017. The remaining balance outstanding relates to two EUR 1,000 tranches to be paid 36 months and 60 months from the March 27, 2015 date of acquisition.