XML 59 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Selected Statements of Operations information:        
Revenues, by segment: $ 855,933 $ 906,534    
Operating (loss) income, by segment:        
Operating loss (62,866) (11,157)    
Net loss (120,353) (102,446)    
Net loss attributable to Laureate Education, Inc. (122,807) (103,167)    
Balance Sheets data:        
Cash and cash equivalents 856,306 364,598 $ 464,965 $ 458,673
Other current assets 920,848   650,836  
Total current assets (includes VIE amounts of $443,237 and $322,210, see Note 2) 1,777,154   1,115,801  
Goodwill 2,012,964   1,934,464  
Tradenames 1,328,526   1,307,633  
Other intangible assets, net 45,840   46,700  
Other long-term assets 2,746,107   2,657,872  
Total assets (includes VIE amounts of $1,433,048 and $1,309,113, see Note 2) 7,910,591   7,062,470  
Total current liabilities 1,791,522   1,440,232  
Long-term debt and other long-term liabilities 4,572,879   4,601,013  
Total liabilities (includes VIE amounts of $550,340 and $424,297, see Note 2) 6,364,401   6,041,245  
Total stockholders' equity 1,357,046   664,392  
Total stockholders' equity attributable to Laureate Education, Inc. 1,322,405   632,210  
LatAm        
Balance Sheets data:        
Goodwill 1,305,780   1,235,952  
EMEAA        
Balance Sheets data:        
Goodwill 189,142   180,720  
Operating Segments        
Selected Statements of Operations information:        
Revenues, by segment: 855,933 906,534    
Operating Segments | LatAm        
Selected Statements of Operations information:        
Revenues, by segment: 421,436 403,898    
Balance Sheets data:        
Total assets (includes VIE amounts of $1,433,048 and $1,309,113, see Note 2) 4,284,433   3,932,679  
Operating Segments | EMEAA        
Selected Statements of Operations information:        
Revenues, by segment: 227,184 244,013    
Balance Sheets data:        
Total assets (includes VIE amounts of $1,433,048 and $1,309,113, see Note 2) 1,351,464   1,333,297  
Other operations        
Selected Statements of Operations information:        
Depreciation and amortization 64,514 66,207    
Operating (loss) income, by segment:        
Operating loss (62,866) (11,157)    
Net loss attributable to Laureate Education, Inc. 30,558 48,103    
Corporate and eliminations        
Selected Statements of Operations information:        
Revenues, by segment: (977) (1,802)    
Operating (loss) income, by segment:        
Net loss attributable to Laureate Education, Inc. (132,429) (121,962)    
Variable Interest Entity, Primary Beneficiary        
Balance Sheets data:        
Cash and cash equivalents 141,549   169,074  
Other current assets 301,688   153,136  
Total current assets (includes VIE amounts of $443,237 and $322,210, see Note 2) 443,237   322,210  
Goodwill 185,887   181,669  
Tradenames 105,099   104,117  
Other intangible assets, net 0   0  
Other long-term assets 698,825   701,117  
Total assets (includes VIE amounts of $1,433,048 and $1,309,113, see Note 2) 1,433,048   1,309,113  
Total current liabilities 439,001   320,922  
Long-term debt and other long-term liabilities 111,339   103,375  
Total liabilities (includes VIE amounts of $550,340 and $424,297, see Note 2) 550,340   424,297  
Total stockholders' equity 882,708   884,816  
Total stockholders' equity attributable to Laureate Education, Inc. 863,848   $ 866,997  
Variable Interest Entity, Primary Beneficiary | Operating Segments        
Selected Statements of Operations information:        
Revenues, by segment: 129,899 129,542    
Depreciation and amortization 12,823 12,794    
Operating (loss) income, by segment:        
Operating loss (29,193) (29,827)    
Net loss (20,112) (29,559)    
Net loss attributable to Laureate Education, Inc. (20,936) (29,308)    
Variable Interest Entity, Primary Beneficiary | Operating Segments | LatAm        
Selected Statements of Operations information:        
Revenues, by segment: 63,686 57,207    
Operating (loss) income, by segment:        
Operating loss (41,068) (40,582)    
Variable Interest Entity, Primary Beneficiary | Operating Segments | EMEAA        
Selected Statements of Operations information:        
Revenues, by segment: 66,213 72,335    
Operating (loss) income, by segment:        
Operating loss $ 11,875 $ 10,755