XML 54 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Components of Net Changes in Stockholders' Equity

The components of net changes in stockholders' equity were as follows:
 
Laureate Education, Inc. Stockholders
 
 
 
Class A
Common Stock
Class B
Common Stock
Common Stock
 
 
 
 
 
 
Shares
Amount
Shares
Amount
Shares
Amount
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive (loss) income
Non-controlling interests
Total stockholders' equity
Balance at December 31, 2016

$


$

133,376

$
534

$
2,721,432

$
(1,037,701
)
$
(1,052,055
)
$
32,182

$
664,392

Non-cash stock compensation






22,388




22,388

Reclassification of Common stock into Class B common stock on January 31, 2017


133,376

534

(133,376
)
(534
)





Issuance of Class A common stock in initial public offering
35,000

140





456,750




456,890

Conversion of Class B shares to Class A shares
204

1

(204
)
(1
)







Vesting of restricted stock and exercise of stock options, net of shares withheld to satisfy tax withholding


28









Reclassification to equity upon expiration of put right on share-based awards






5,500




5,500

Dividends to noncontrolling interests






(288
)



(288
)
Capital contributions from noncontrolling interest holders









454

454

Accretion of redeemable noncontrolling interests and equity






322




322

Accretion of Series A Convertible Redeemable Preferred Stock






(39,260
)



(39,260
)
Beneficial conversion feature for Series A Convertible Redeemable Preferred Stock






261,794




261,794

Reclassification of redeemable noncontrolling interests and equity









(781
)
(781
)
Net (loss) income







(122,807
)

2,454

(120,353
)
Foreign currency translation adjustment, net of tax of $0








103,064

332

103,396

Unrealized gain on derivatives, net of tax of $0








2,592


2,592

Balance at March 31, 2017
35,204

$
141

133,200

$
533


$

$
3,428,638

$
(1,160,508
)
$
(946,399
)
$
34,641

$
1,357,046

Schedule of Accumulated Other Comprehensive Income (Loss)
The components of these balances were as follows:
 
March 31, 2017
 
December 31, 2016
 
Laureate Education, Inc.
Noncontrolling Interests
Total
 
Laureate Education, Inc.
Noncontrolling Interests
Total
Foreign currency translation loss
$
(941,158
)
$
(1,972
)
$
(943,130
)
 
$
(1,044,222
)
$
(2,304
)
$
(1,046,526
)
Unrealized losses on derivatives
(2,626
)

(2,626
)
 
(5,218
)

(5,218
)
Minimum pension liability adjustment
(2,615
)

(2,615
)
 
(2,615
)

(2,615
)
Accumulated other comprehensive loss
$
(946,399
)
$
(1,972
)
$
(948,371
)
 
$
(1,052,055
)
$
(2,304
)
$
(1,054,359
)