XML 52 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing Receivables (Tables)
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Schedule of Financing Receivable
Laureate’s financing receivables balances were as follows:
 
March 31, 2017
 
December 31, 2016
Financing receivables
$
30,444

 
$
29,776

Allowance for doubtful accounts
(8,740
)
 
(9,175
)
Financing receivables, net of allowances
$
21,704

 
$
20,601

Summary of Aging of Financing Receivables By Country
The aging of financing receivables grouped by country portfolio was as follows:
 
Chile
 
Other
 
Total
As of March 31, 2017
 
 
 
 
 
Amounts past due less than one year
$
9,121

 
$
982

 
$
10,103

Amounts past due one year or greater
2,903

 
1,579

 
4,482

Total past due (on non-accrual status)
12,024

 
2,561

 
14,585

Not past due
13,262

 
2,597

 
15,859

Total financing receivables
$
25,286

 
$
5,158

 
$
30,444

 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
Amounts past due less than one year
$
8,711

 
$
834

 
$
9,545

Amounts past due one year or greater
3,899

 
1,482

 
5,381

Total past due (on non-accrual status)
12,610

 
2,316

 
14,926

Not past due
11,758

 
3,092

 
14,850

Total financing receivables
$
24,368

 
$
5,408

 
$
29,776

Summary of Allowance for Credit Losses on Financing Receivables
The following is a rollforward of the Allowance for doubtful accounts related to financing receivables for the three months ended March 31, 2017 and 2016, grouped by country portfolio:
 
Chile
 
Other
 
Total
Balance at December 31, 2016
$
(6,209
)
 
$
(2,966
)
 
$
(9,175
)
Charge-offs
911

 
27

 
938

Recoveries

 
(3
)
 
(3
)
Reclassifications

 

 

Provision
(450
)
 
35

 
(415
)
Currency adjustments
(66
)
 
(19
)
 
(85
)
Balance at March 31, 2017
$
(5,814
)
 
$
(2,926
)
 
$
(8,740
)
 
 
 
 
 
 
Balance at December 31, 2015
$
(7,240
)
 
$
(3,336
)
 
$
(10,576
)
Charge-offs
565

 
25

 
590

Recoveries

 
(15
)
 
(15
)
Reclassifications

 
65

 
65

Provision
(241
)
 
244

 
3

Currency adjustments
(202
)
 
(12
)
 
(214
)
Balance at March 31, 2016
$
(7,118
)
 
$
(3,029
)
 
$
(10,147
)
Summary of Troubled Debt Restructurings
The number of financing receivable accounts and the pre- and post-modification account balances modified under the terms of a TDR during the three months ended March 31, 2017 and 2016 were as follows:
 
Number of Financing Receivable Accounts
 
Pre-Modification Balance Outstanding
 
Post-Modification Balance Outstanding
2017
281

 
$
1,169

 
$
1,086

2016
245

 
$
1,220

 
$
1,245


The preceding table represents accounts modified under the terms of a TDR during the three months ended March 31, 2017, whereas the following table represents accounts modified as a TDR between January 1, 2016 and March 31, 2017 that subsequently defaulted during the three months ended March 31, 2017:
 
Number of Financing Receivable Accounts
 
Balance at Default
Total
82

 
$
327


The following table represents accounts modified as a TDR between January 1, 2015 and March 31, 2016 that subsequently defaulted during the three months ended March 31, 2016:
 
Number of Financing Receivable Accounts
 
Balance at Default
Total
138

 
$
414