XML 50 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of long-term debt outstanding
Outstanding long-term debt was as follows:
 
March 31, 2017
 
December 31, 2016
Senior long-term debt:
 
 
 
Senior Secured Credit Facility (stated maturity dates June 2018, June 2019 and March 2021), net of discount
$
1,494,064

 
$
1,497,869

Senior Notes due 2019 (stated maturity date September 2019), net of discount
1,366,440

 
1,388,036

Total senior long-term debt
2,860,504

 
2,885,905

Other debt:
 
 
 
Lines of credit
63,449

 
66,081

Notes payable and other debt
669,129

 
650,184

Total senior and other debt
3,593,082

 
3,602,170

Capital lease obligations and sale-leaseback financings
255,320

 
250,842

Total long-term debt
3,848,402

 
3,853,012

Less: total unamortized deferred financing costs
40,704

 
44,648

Less: current portion of long-term debt
177,883

 
178,989

Long-term debt, less current portion
$
3,629,815

 
$
3,629,375

Schedule estimated fair values of debt
The estimated fair value of our debt was as follows:
 
March 31, 2017
 
December 31, 2016
 
Carrying amount
 
Estimated fair value
 
Carrying amount
 
Estimated fair value
Total senior and other debt
$
3,593,082

 
$
3,658,354

 
$
3,602,170

 
$
3,632,853