XML 81 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jul. 31, 2015
Dec. 31, 2014
Revenues, by segment:                          
Revenues $ 951,189 $ 818,601 $ 1,017,108 $ 598,978 $ 894,416 $ 770,833 $ 978,493 $ 658,122 $ 3,385,876 $ 3,301,864 $ 3,399,774    
Depreciation and amortization                 264,742 264,879 282,946    
Operating (loss) income, by segment:                          
Operating loss 140,116 24,860 196,047 (119,030) 125,903 54,876 172,643 (62,745) 241,993 290,677 259,072    
Net income (loss) attributable to Laureate Education, Inc. 195,846 $ (97,958) $ 116,385 $ (122,808) 41,307 $ 86,317 $ 347,390 $ (103,167) 91,465 371,847 (316,248)    
Balance Sheets data:                          
Cash and cash equivalents 320,567       295,785       320,567 295,785      
Current assets held for sale 324,668       261,864       324,668 261,864      
Other current assets 643,459       558,217       643,459 558,217      
Total current assets (includes VIE amounts of $407,315 and $322,210, see Note 2) 1,288,694       1,115,866       1,288,694 1,115,866      
Goodwill 1,828,365       1,786,554       1,828,365 1,786,554 1,951,444 $ 6,969  
Tradenames 1,167,302       1,153,348       1,167,302 1,153,348      
Other intangible assets, net 35,779       46,035       35,779 46,035      
Long-term assets held for sale 1,224,672       1,169,634       1,224,672 1,169,634      
Other long-term assets 1,846,473       1,791,097       1,846,473 1,791,097      
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) 7,391,285       7,062,534       7,391,285 7,062,534      
Current liabilities held for sale 451,569       433,529       451,569 433,529      
Other current liabilities 923,020       1,006,768       923,020 1,006,768      
Long-term liabilities held for sale 405,747       395,945       405,747 395,945      
Long-term debt and other long-term liabilities 3,609,670       4,205,067       3,609,670 4,205,067      
Total liabilities (includes VIE amounts of $449,561 and $424,297, see Note 2) 5,390,006       6,041,309       5,390,006 6,041,309      
Total stockholders' equity 1,587,282       664,392       1,587,282 664,392 355,426   $ 1,056,548
Total stockholders' equity attributable to Laureate Education, Inc. 1,575,164       632,210       1,575,164 632,210      
Brazil                          
Balance Sheets data:                          
Goodwill 493,373       501,055       493,373 501,055 417,938    
Mexico                          
Balance Sheets data:                          
Goodwill 503,373       480,985       503,373 480,985 578,350    
Andean                          
Balance Sheets data:                          
Goodwill 272,181       253,911       272,181 253,911 246,375    
Rest of World                          
Balance Sheets data:                          
Goodwill 98,698       88,802       98,698 88,802 246,980    
Operating Segments                          
Revenues, by segment:                          
Revenues                 3,385,876 3,301,864 3,399,774    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) 7,391,285       7,062,534       7,391,285 7,062,534      
Operating Segments | Brazil                          
Revenues, by segment:                          
Revenues                 765,746 690,804 672,917    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) 1,256,364       1,245,264       1,256,364 1,245,264      
Operating Segments | Mexico                          
Revenues, by segment:                          
Revenues                 646,154 626,011 678,193    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) 969,400       972,171       969,400 972,171      
Operating Segments | Andean                          
Revenues, by segment:                          
Revenues                 1,085,640 969,717 913,388    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) 1,714,819       1,579,581       1,714,819 1,579,581      
Operating Segments | Rest of World                          
Revenues, by segment:                          
Revenues                 214,720 330,423 452,937    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) 225,429       227,071       225,429 227,071      
Other operations including discontinued operations                          
Operating (loss) income, by segment:                          
Operating loss                 241,993 290,677 259,072    
Net income (loss) attributable to Laureate Education, Inc.                 513,205 550,058 125,363    
Corporate and eliminations                          
Revenues, by segment:                          
Revenues                 (16,758) (20,067) (25,659)    
Operating (loss) income, by segment:                          
Net income (loss) attributable to Laureate Education, Inc.                 (434,775) (181,520) (446,522)    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) 1,931,126       1,740,649       1,931,126 1,740,649      
Variable Interest Entity, Primary Beneficiary                          
Revenues, by segment:                          
Revenues                 123,237 113,276 106,005    
Balance Sheets data:                          
Cash and cash equivalents 100,971       72,540       100,971 72,540      
Current assets held for sale 170,229       125,250       170,229 125,250      
Other current assets 136,115       124,420       136,115 124,420      
Total current assets (includes VIE amounts of $407,315 and $322,210, see Note 2) 407,315       322,210       407,315 322,210      
Goodwill 183,812       171,233       183,812 171,233      
Tradenames 74,484       68,922       74,484 68,922      
Other intangible assets, net 0       0       0 0      
Long-term assets held for sale 369,375       361,781       369,375 361,781      
Other long-term assets 384,593       384,967       384,593 384,967      
Total assets (includes VIE amounts of $1,419,579 and $1,309,113, see Note 2) 1,419,579       1,309,113       1,419,579 1,309,113      
Current liabilities held for sale 183,166       191,489       183,166 191,489      
Other current liabilities 157,981       129,433       157,981 129,433      
Long-term liabilities held for sale 84,760       84,477       84,760 84,477      
Long-term debt and other long-term liabilities 23,654       18,898       23,654 18,898      
Total liabilities (includes VIE amounts of $449,561 and $424,297, see Note 2) 449,561       424,297       449,561 424,297      
Total stockholders' equity 970,018       884,816       970,018 884,816      
Total stockholders' equity attributable to Laureate Education, Inc. $ 948,966       $ 866,997       948,966 866,997      
Variable Interest Entity, Primary Beneficiary | Operating Segments                          
Revenues, by segment:                          
Revenues                 418,123 400,317 396,371    
Depreciation and amortization                 26,899 28,351 29,529    
Operating (loss) income, by segment:                          
Operating loss                 (5,735) (13,966) (9,869)    
Net income (loss) attributable to Laureate Education, Inc.                 13,035 3,309 4,911    
Variable Interest Entity, Primary Beneficiary | Operating Segments | Brazil                          
Revenues, by segment:                          
Revenues                 104 0 0    
Operating (loss) income, by segment:                          
Operating loss                 (1) (80) (18)    
Variable Interest Entity, Primary Beneficiary | Operating Segments | Mexico                          
Revenues, by segment:                          
Revenues                 0 0 9    
Operating (loss) income, by segment:                          
Operating loss                 (876) (967) (1,330)    
Variable Interest Entity, Primary Beneficiary | Operating Segments | Andean                          
Revenues, by segment:                          
Revenues                 418,019 380,111 363,369    
Operating (loss) income, by segment:                          
Operating loss                 (4,858) (17,120) (12,837)    
Variable Interest Entity, Primary Beneficiary | Operating Segments | Rest of World                          
Revenues, by segment:                          
Revenues                 0 20,206 32,993    
Operating (loss) income, by segment:                          
Operating loss                 $ 0 $ 4,201 $ 4,316