XML 60 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of variable interest entities
The VIEs in Brazil and Mexico include several not-for-profit foundations that have insignificant revenues and operating expenses. Selected Consolidated Statements of Operations information for VIEs that are included in continuing operations was as follows, net of the charges related to the above-described contractual arrangements:
For the years ended December 31,
2017
 
2016
2015
Selected Statements of Operations information:
 
 
 
 
Revenues, by segment:
 
 
 
 
Brazil
$
104

 
$

$

Mexico

 

9

Andean
418,019

 
380,111

363,369

Rest of World

 
20,206

32,993

Revenues
418,123

 
400,317

396,371

 
 
 
 
 
Depreciation and amortization
26,899

 
28,351

29,529

 
 
 
 
 
Operating (loss) income, by segment:
 
 
 
 
Brazil
(1
)
 
(80
)
(18
)
Mexico
(876
)
 
(967
)
(1,330
)
Andean
(4,858
)
 
(17,120
)
(12,837
)
Rest of World

 
4,201

4,316

Operating loss
(5,735
)
 
(13,966
)
(9,869
)
 
 
 
 
 
Net income attributable to Laureate Education, Inc.
13,035

 
3,309

4,911


Included in net income for the VIEs in the table above is non-operating investment income that was recorded by three of the Chilean institutions relating to investments that these institutions have in a for-profit, education-related real estate subsidiary of Laureate in Chile. This non-operating investment income, which eliminated in consolidation, totaled $11,696, $11,061 and $10,297 for the years ended December 31, 2017, 2016 and 2015, respectively.

Income attributable to Laureate Education, Inc. related to VIEs that are included in discontinued operations totaled $30,145, $29,724 and $6,627 for the years ended December 31, 2017, 2016 and 2015, respectively.

The following table reconciles the Net income (loss) attributable to Laureate Education, Inc. as presented in the table above, to the amounts in our Consolidated Statements of Operations:
For the years ended December 31,
2017
 
2016
 
2015
Net income (loss) attributable to Laureate Education, Inc.:
 
 
 
 
 
Variable interest entities
$
13,035

 
$
3,309

 
$
4,911

Other operations including discontinued operations
513,205

 
550,058

 
125,363

Corporate and eliminations
(434,775
)
 
(181,520
)
 
(446,522
)
Net income (loss) attributable to Laureate Education, Inc.
$
91,465

 
$
371,847

 
$
(316,248
)

The following table presents selected assets and liabilities of the consolidated VIEs. Except for Goodwill, the assets in the table below include the assets that can be used only to settle the obligations for the VIEs. The liabilities in the table are liabilities for which the creditors of the VIEs do not have recourse to the general credit of Laureate.
    
Selected Consolidated Balance Sheet amounts for these VIEs were as follows:
 
December 31, 2017
 
December 31, 2016
 
VIE
 
Consolidated
 
VIE
 
Consolidated
Balance Sheets data:
 
 
 
 
 
 
 
Cash and cash equivalents
$
100,971

 
$
320,567

 
$
72,540

 
$
295,785

Current assets held for sale
170,229

 
324,668

 
125,250

 
261,864

Other current assets
136,115

 
643,459

 
124,420

 
558,217

Total current assets
407,315

 
1,288,694

 
322,210

 
1,115,866

 
 
 
 
 
 
 
 
Goodwill
183,812

 
1,828,365

 
171,233

 
1,786,554

Tradenames
74,484

 
1,167,302

 
68,922

 
1,153,348

Other intangible assets, net

 
35,779

 

 
46,035

Long-term assets held for sale
369,375

 
1,224,672

 
361,781

 
1,169,634

Other long-term assets
384,593

 
1,846,473

 
384,967

 
1,791,097

Total assets
1,419,579

 
7,391,285

 
1,309,113

 
7,062,534

 
 
 
 
 
 
 
 
Current liabilities held for sale
183,166

 
451,569

 
191,489

 
433,529

Other current liabilities
157,981

 
923,020

 
129,433

 
1,006,768

Long-term liabilities held for sale
84,760

 
405,747

 
84,477

 
395,945

Long-term debt and other long-term liabilities
23,654

 
3,609,670

 
18,898

 
4,205,067

Total liabilities
449,561

 
5,390,006

 
424,297

 
6,041,309

 
 
 
 
 
 
 
 
Total stockholders' equity
970,018

 
1,587,282

 
884,816

 
664,392

Total stockholders' equity attributable to Laureate Education, Inc.
948,966

 
1,575,164

 
866,997

 
632,210

Schedule of balances of the allowance for doubtful accounts
The reconciliations of the beginning and ending balances of the Allowance for doubtful accounts were as follows:
For the years ended December 31,
2017
 
2016
 
2015
Balance at beginning of period
$
169,014

 
$
132,149

 
$
136,898

    Additions: charges to bad debt expense
111,003

 
98,564

 
97,067

    Additions: charges to other accounts (a)

 
6,589

 

    Deductions (b)
(97,052
)
 
(68,288
)
 
(101,816
)
Balance at end of period
$
182,965

 
$
169,014

 
$
132,149


(a) Charges to other accounts includes reclassifications.
(b) Deductions includes accounts receivable written off against the allowance (net of recoveries), reclassifications, and foreign
currency translation. The beginning and ending balances of the Allowance for doubtful accounts include the current
portion, as shown on the face of Consolidated Balance Sheets, in addition to the noncurrent portion that is included in
Notes receivable, net on the Consolidated Balance Sheets.

Laureate’s financing receivables balances were as follows:
 
December 31, 2017
 
December 31, 2016
Financing receivables
$
20,380

 
$
26,591

Allowance for doubtful accounts
(6,472
)
 
(7,086
)
Financing receivables, net of allowances
$
13,908

 
$
19,505

Schedule of depreciation and amortization periods
Depreciation and amortization periods are as follows:
Buildings
10-50 years
Furniture, equipment and software
2-10 years
Leasehold improvements
2-25 years
Schedule of components of revenue
The following table shows the components of Revenues as a percentage of total net revenue for the periods presented:
For the years ended December 31,
2017
 
2016
 
2015
Tuition and educational services
$
3,874,402

114
 %
 
$
3,648,244

110
 %
 
$
3,650,138

107
 %
Student fees
88,108

3
 %
 
77,860

2
 %
 
83,805

2
 %
Dormitory / residency
6,118

 %
 
42,555

1
 %
 
62,006

2
 %
Other
170,344

5
 %
 
154,699

5
 %
 
168,230

5
 %
Gross revenue
4,138,972

122
 %
 
3,923,358

118
 %
 
3,964,179

116
 %
   Less: Discounts / waivers / scholarships
(753,096
)
(22
)%
 
(621,494
)
(18
)%
 
(564,405
)
(16
)%
Total
$
3,385,876

100
 %
 
$
3,301,864

100
 %
 
$
3,399,774

100
 %