XML 25 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Revenues $ 3,385,876 $ 3,301,864 $ 3,399,774
Costs and expenses:      
Direct costs 2,821,291 2,788,691 2,946,016
General and administrative expenses 315,471 222,496 194,686
Loss on impairment of assets 7,121 0 0
Operating income 241,993 290,677 259,072
Interest income 11,865 14,414 9,474
Interest expense (334,901) (390,391) (367,284)
Loss on debt extinguishment (8,392) (17,363) (1,263)
Gain (loss) on derivatives 28,656 (6,084) (2,607)
Other (expense) income, net (1,892) 457 (423)
Foreign currency exchange gain (loss), net 2,539 77,299 (128,299)
(Loss) gain on sales of subsidiaries, net (10,490) 398,081 0
(Loss) income from continuing operations before income taxes and equity in net income of affiliates (70,622) 367,090 (231,330)
Income tax benefit (expense) 91,308 (34,440) (95,364)
Equity in net income of affiliates, net of tax 152 90 2,495
Income (loss) from continuing operations 20,838 332,740 (324,199)
Income from discontinued operations, net of tax expense of $24,495 for 2017, $30,561 for 2016 and $22,366 for 2015 72,926 33,446 8,354
Net income (loss) 93,764 366,186 (315,845)
Net (income) loss attributable to noncontrolling interests (2,299) 5,661 (403)
Net income (loss) attributable to Laureate Education, Inc. 91,465 371,847 (316,248)
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity (298,497) (1,537) (6,173)
Net (loss) income available to common stockholders $ (207,032) $ 370,310 $ (322,421)
Basic earnings (loss) per share:      
(Loss) income from continuing operations (in dollars per share) $ (1.60) $ 2.50 $ (2.49)
Income from discontinued operations (in dollars per share) 0.40 0.28 0.05
Basic (loss) earnings per share (in dollars per share) (1.20) 2.78 (2.44)
Diluted earnings (loss) per share:      
(Loss) income from continuing operations (in dollars per share) (1.60) 2.48 (2.49)
Income from discontinued operations (in dollars per share) 0.40 0.28 0.05
Diluted (loss) earnings per share (in dollars per share) $ (1.20) $ 2.76 $ (2.44)