XML 33 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income (loss) $ 93,764 $ 366,186 $ (315,845)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 264,742 264,879 282,946
Loss on impairment of assets 40,597 23,465 0
Gain on sale of subsidiary and disposal of property and equipment, net (5,837) (408,672) (5,141)
(Gain) loss on derivative instruments (29,278) 4,717 1,988
Loss on debt extinguishment 8,392 17,363 331
Payment of redemption and call premiums and fees on debt modification (65,225) 0 0
Non-cash interest expense 49,582 46,195 55,786
Interest paid on deferred purchase price for acquisitions (39,419) 0 0
Non-cash share-based compensation expense 64,788 38,809 39,021
Bad debt expense 124,308 108,019 107,162
Deferred income taxes (164,785) (30,150) (15,563)
Unrealized foreign currency exchange loss (gain) 4,135 (67,946) 124,487
Non-cash (gain) loss from non-income tax contingencies (2,883) 17,360 182
Other, net 3,463 5,949 2,583
Changes in operating assets and liabilities:      
Restricted cash 3,824 (7,686) (932)
Receivables (129,335) (110,693) (225,027)
Prepaid expenses and other assets (60,051) (17,594) (15,533)
Accounts payable and accrued expenses (30,407) 688 15,237
Income tax receivable/payable, net (10,695) (36,762) 13,673
Deferred revenue and other liabilities 11,076 (29,557) 105,131
Net cash provided by operating activities 130,756 184,570 170,486
Cash flows from investing activities      
Purchase of property and equipment (274,063) (240,258) (344,056)
Expenditures for deferred costs (19,717) (16,436) (22,802)
Receipts from sale of subsidiary and property and equipment, net 9,831 554,441 204,076
Settlement of derivatives related to sale of subsidiaries 0 (5,663) 0
Property insurance recoveries 370 3,623 2,198
Business acquisitions, net of cash acquired (835) 0 (6,705)
Payment of contingent consideration for acquisitions 0 0 (1,275)
Payments (to) from related parties and affiliates (268) 1,590 8,896
Change in restricted cash and investments (39,848) (28,063) (15,452)
Proceeds from sale or maturity of available-for-sale securities, net 0 0 1,478
Net cash (used in) provided by investing activities (324,530) 269,234 (173,642)
Cash flows from financing activities      
Proceeds from issuance of long-term debt, net of original issue discount 2,898,836 708,827 628,512
Payments on long-term debt (3,038,946) (1,421,379) (528,025)
Payments of deferred purchase price for acquisitions (94,891) (22,236) (25,582)
Payments to purchase noncontrolling interests (17,443) (25,665) (5,351)
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs 55,290 329,142 0
Payment of dividends on Series A Preferred Stock and to noncontrolling interests (19,371) (1,505) (20,472)
Proceeds from initial public offering, net of issuance costs 456,359 0 0
Proceeds from exercise of stock options 0 253 2,040
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options (2,151) (1,725) (3,868)
Payments of debt issuance costs (16,017) (11,582) (13,020)
Noncontrolling interest holder's loan to subsidiaries 943 802 2,772
Distributions to noncontrolling interest holders 186 (654) (2,582)
Net cash provided by (used in) financing activities 222,795 (445,722) 34,424
Effects of exchange rate changes on cash 19,987 4,619 (22,407)
Change in cash included in current assets held for sale (24,226) 3,858 (37,658)
Net change in cash and cash equivalents 24,782 16,559 (28,797)
Cash and cash equivalents at beginning of period 295,785 279,226 308,023
Cash and cash equivalents at end of period $ 320,567 $ 295,785 $ 279,226