XML 119 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business and Geographic Segment Information - Schedule of Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Revenues $ 913,710 $ 787,102 $ 1,017,196 $ 632,216 $ 951,189 $ 818,601 $ 1,017,108 $ 598,978 $ 3,350,224 $ 3,385,876 $ 3,301,864
Total Adjusted EBITDA of reportable segments                 799,425 819,579 726,310
Loss on impairment of assets   10,030             13,110 40,597 23,465
Total assets 6,769,636       7,391,285       6,769,636 7,391,285  
Reconciling items:                      
Loss on impairment of assets   (10,030)             (13,110) (40,597) (23,465)
Operating income 139,807 $ 25,576 $ 218,218 $ (92,619) 140,116 $ 24,860 $ 196,047 $ (119,030) 290,982 241,993 290,677
Interest income                 11,856 11,865 14,414
Interest expense                 (235,235) (334,901) (390,391)
Loss on debt extinguishment                 (7,481) (8,392) (17,363)
Gain (loss) on derivatives                 88,292 28,656 (6,084)
Other (expense) income, net                 12,173 (1,892) 457
Foreign currency exchange (loss) gain, net                 (32,409) 2,539 77,299
Gain (loss) on sales of subsidiaries, net                 254 (10,490) 398,081
Income (loss) from continuing operations before income taxes and equity in net (loss) income of affiliates                 128,432 (70,622) 367,090
Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 3,350,224 3,385,876 3,301,864
Total Adjusted EBITDA of reportable segments                 623,106 615,471 580,417
Depreciation and amortization expense                 213,483 204,333 199,806
Loss on impairment of assets                 13,110 7,121 0
Total assets 6,769,636       7,391,285       6,769,636 7,391,285  
Expenditures for long-lived assets                 186,442 218,385 208,831
Reconciling items:                      
Depreciation and amortization expense                 (213,483) (204,333) (199,806)
Loss on impairment of assets                 (13,110) (7,121) 0
Corporate and eliminations                      
Segment Reporting Information [Line Items]                      
Revenues                 (8,133) (16,758) (20,067)
Total Adjusted EBITDA of reportable segments                 (176,319) (204,108) (145,893)
Depreciation and amortization expense                 25,945 16,765 9,668
Loss on impairment of assets                 0 1,014 0
Total assets 1,638,255       1,931,126       1,638,255 1,931,126  
Expenditures for long-lived assets                 27,280 24,001 33,621
Reconciling items:                      
Corporate                 176,319 204,108 145,893
Depreciation and amortization expense                 (25,945) (16,765) (9,668)
Loss on impairment of assets                 0 (1,014) 0
Reconciling items                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization expense                 213,483 204,333 199,806
Loss on impairment of assets                 13,110 7,121 0
Reconciling items:                      
Depreciation and amortization expense                 (213,483) (204,333) (199,806)
Loss on impairment of assets                 (13,110) (7,121) 0
Share-based compensation expense                 (9,738) (61,844) (35,852)
EiP expenses                 (95,793) (100,180) (54,082)
Operating income                 290,982 241,993 290,677
Interest income                 11,856 11,865 14,414
Interest expense                 (235,235) (334,901) (390,391)
Loss on debt extinguishment                 (7,481) (8,392) (17,363)
Gain (loss) on derivatives                 88,292 28,656 (6,084)
Other (expense) income, net                 12,173 (1,892) 457
Foreign currency exchange (loss) gain, net                 (32,409) 2,539 77,299
Gain (loss) on sales of subsidiaries, net                 254 (10,490) 398,081
Brazil | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 654,300 765,746 690,804
Total Adjusted EBITDA of reportable segments                 103,969 134,205 95,442
Depreciation and amortization expense                 35,532 35,715 35,695
Loss on impairment of assets                 0 3,320 0
Total assets 1,011,391       1,256,364       1,011,391 1,256,364  
Expenditures for long-lived assets                 32,423 50,244 29,332
Reconciling items:                      
Depreciation and amortization expense                 (35,532) (35,715) (35,695)
Loss on impairment of assets                 0 (3,320) 0
Mexico | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 646,134 646,154 626,011
Total Adjusted EBITDA of reportable segments                 143,221 147,171 143,741
Depreciation and amortization expense                 31,007 27,990 26,273
Loss on impairment of assets                 0 0 0
Total assets 971,309       969,400       971,309 969,400  
Expenditures for long-lived assets                 31,376 38,615 28,081
Reconciling items:                      
Depreciation and amortization expense                 (31,007) (27,990) (26,273)
Loss on impairment of assets                 0 0 0
Andean | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 1,155,691 1,085,640 969,717
Total Adjusted EBITDA of reportable segments                 317,126 301,249 225,538
Depreciation and amortization expense                 70,905 67,764 68,050
Loss on impairment of assets                 0 2,530 0
Total assets 1,608,406       1,714,819       1,608,406 1,714,819  
Expenditures for long-lived assets                 59,493 72,098 80,396
Reconciling items:                      
Depreciation and amortization expense                 (70,905) (67,764) (68,050)
Loss on impairment of assets                 0 (2,530) 0
Rest of World                      
Segment Reporting Information [Line Items]                      
Loss on impairment of assets                     23,465
Reconciling items:                      
Loss on impairment of assets                     (23,465)
Rest of World | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 238,006 214,720 330,423
Total Adjusted EBITDA of reportable segments                 40,367 32,411 53,352
Depreciation and amortization expense                 16,588 20,659 21,668
Loss on impairment of assets                 3,080 0 0
Total assets 231,421       225,429       231,421 225,429  
Expenditures for long-lived assets                 14,791 9,697 8,126
Reconciling items:                      
Depreciation and amortization expense                 (16,588) (20,659) (21,668)
Loss on impairment of assets                 (3,080) 0 0
Online & Partnerships | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenues                 664,226 690,374 704,976
Total Adjusted EBITDA of reportable segments                 194,742 204,543 208,237
Depreciation and amortization expense                 33,506 35,440 38,452
Loss on impairment of assets                 10,030 257 0
Total assets $ 1,308,854       $ 1,294,147       1,308,854 1,294,147  
Expenditures for long-lived assets                 21,079 23,730 29,275
Reconciling items:                      
Depreciation and amortization expense                 (33,506) (35,440) (38,452)
Loss on impairment of assets                 $ (10,030) $ (257) $ 0