XML 101 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Jan. 01, 2018
Dec. 31, 2015
Revenues, by segment:                          
Revenues $ 913,710 $ 787,102 $ 1,017,196 $ 632,216 $ 951,189 $ 818,601 $ 1,017,108 $ 598,978 $ 3,350,224 $ 3,385,876 $ 3,301,864    
Depreciation and amortization                 239,998 264,742 264,879    
Operating income (loss), by segment:                          
Operating income (loss) 139,807 25,576 218,218 (92,619) 140,116 24,860 196,047 (119,030) 290,982 241,993 290,677    
Net income attributable to Laureate Education, Inc. 71,568 $ (94,789) $ 224,411 $ 168,877 195,846 $ (97,958) $ 116,385 $ (122,808) 370,067 91,465 371,847    
Balance Sheets data:                          
Cash and cash equivalents 388,490       320,567       388,490 320,567 295,785    
Current assets held for sale 306,372       324,668       306,372 324,668      
Other current assets 522,271       643,459       522,271 643,459      
Total current assets (includes VIE amounts of $483,613 and $407,315, see Note 2) 1,217,133       1,288,694       1,217,133 1,288,694      
Goodwill 1,707,089       1,828,365       1,707,089 1,828,365 1,786,554    
Tradenames 1,126,244       1,167,302       1,126,244 1,167,302      
Other intangible assets, net 25,429       35,779       25,429 35,779      
Long-term assets held for sale 1,031,459       1,224,672       1,031,459 1,224,672      
Other long-term assets 1,662,282       1,846,473       1,662,282 1,846,473      
Total assets (includes VIE amounts of $1,196,813 and $1,419,579, see Note 2) 6,769,636       7,391,285       6,769,636 7,391,285      
Current liabilities held for sale 308,391       451,569       308,391 451,569      
Other current liabilities 881,696       923,020       881,696 923,020      
Long-term liabilities held for sale 354,293       405,747       354,293 405,747      
Long-term debt and other long-term liabilities 3,159,914       3,609,670       3,159,914 3,609,670      
Total liabilities (includes VIE amounts of $274,744 and $449,561, see Note 2) 4,704,294       5,390,006       4,704,294 5,390,006      
Total stockholders' equity 2,050,946       1,587,282       2,050,946 1,587,282 664,392 $ 1,632,532 $ 355,426
Total stockholders' equity attributable to Laureate Education, Inc. 2,061,079       1,575,164       2,061,079 1,575,164      
Brazil                          
Balance Sheets data:                          
Goodwill 406,452       493,373       406,452 493,373 501,055    
Mexico                          
Balance Sheets data:                          
Goodwill 498,219       503,373       498,219 503,373 480,985    
Andean                          
Balance Sheets data:                          
Goodwill 254,259       272,181       254,259 272,181 253,911    
Rest of World                          
Balance Sheets data:                          
Goodwill 87,419       98,698       87,419 98,698 88,802    
Operating Segments                          
Revenues, by segment:                          
Revenues                 3,350,224 3,385,876 3,301,864    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,196,813 and $1,419,579, see Note 2) 6,769,636       7,391,285       6,769,636 7,391,285      
Operating Segments | Brazil                          
Revenues, by segment:                          
Revenues                 654,300 765,746 690,804    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,196,813 and $1,419,579, see Note 2) 1,011,391       1,256,364       1,011,391 1,256,364      
Operating Segments | Mexico                          
Revenues, by segment:                          
Revenues                 646,134 646,154 626,011    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,196,813 and $1,419,579, see Note 2) 971,309       969,400       971,309 969,400      
Operating Segments | Andean                          
Revenues, by segment:                          
Revenues                 1,155,691 1,085,640 969,717    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,196,813 and $1,419,579, see Note 2) 1,608,406       1,714,819       1,608,406 1,714,819      
Operating Segments | Rest of World                          
Revenues, by segment:                          
Revenues                 238,006 214,720 330,423    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,196,813 and $1,419,579, see Note 2) 231,421       225,429       231,421 225,429      
Other operations including discontinued operations                          
Operating income (loss), by segment:                          
Operating income (loss)                 290,982 241,993 290,677    
Net income attributable to Laureate Education, Inc.                 503,149 513,205 550,058    
Corporate and eliminations                          
Revenues, by segment:                          
Revenues                 (8,133) (16,758) (20,067)    
Operating income (loss), by segment:                          
Net income attributable to Laureate Education, Inc.                 (166,281) (434,775) (181,520)    
Balance Sheets data:                          
Total assets (includes VIE amounts of $1,196,813 and $1,419,579, see Note 2) 1,638,255       1,931,126       1,638,255 1,931,126      
Variable Interest Entity, Primary Beneficiary                          
Revenues, by segment:                          
Revenues                 100,227 123,237 113,276    
Balance Sheets data:                          
Cash and cash equivalents 158,387       100,971       158,387 100,971      
Current assets held for sale 183,880       170,229       183,880 170,229      
Other current assets 141,346       136,115       141,346 136,115      
Total current assets (includes VIE amounts of $483,613 and $407,315, see Note 2) 483,613       407,315       483,613 407,315      
Goodwill 168,473       183,812       168,473 183,812      
Tradenames 66,929       74,484       66,929 74,484      
Other intangible assets, net 0       0       0 0      
Long-term assets held for sale 165,087       369,375       165,087 369,375      
Other long-term assets 312,711       384,593       312,711 384,593      
Total assets (includes VIE amounts of $1,196,813 and $1,419,579, see Note 2) 1,196,813       1,419,579       1,196,813 1,419,579      
Current liabilities held for sale 101,320       183,166       101,320 183,166      
Other current liabilities 106,657       157,981       106,657 157,981      
Long-term liabilities held for sale 42,265       84,760       42,265 84,760      
Long-term debt and other long-term liabilities 24,502       23,654       24,502 23,654      
Total liabilities (includes VIE amounts of $274,744 and $449,561, see Note 2) 274,744       449,561       274,744 449,561      
Total stockholders' equity 922,069       970,018       922,069 970,018      
Total stockholders' equity attributable to Laureate Education, Inc. $ 921,747       $ 948,966       921,747 948,966      
Variable Interest Entity, Primary Beneficiary | Operating Segments                          
Revenues, by segment:                          
Revenues                 441,388 418,123 400,317    
Depreciation and amortization                 25,489 26,899 28,351    
Operating income (loss), by segment:                          
Operating income (loss)                 9,132 (5,735) (13,966)    
Net income attributable to Laureate Education, Inc.                 33,199 13,035 3,309    
Variable Interest Entity, Primary Beneficiary | Operating Segments | Brazil                          
Revenues, by segment:                          
Revenues                 0 104 0    
Operating income (loss), by segment:                          
Operating income (loss)                 (71) (1) (80)    
Variable Interest Entity, Primary Beneficiary | Operating Segments | Mexico                          
Revenues, by segment:                          
Revenues                 94 0 0    
Operating income (loss), by segment:                          
Operating income (loss)                 (489) (876) (967)    
Variable Interest Entity, Primary Beneficiary | Operating Segments | Andean                          
Revenues, by segment:                          
Revenues                 441,294 418,019 380,111    
Operating income (loss), by segment:                          
Operating income (loss)                 9,692 (4,858) (17,120)    
Variable Interest Entity, Primary Beneficiary | Operating Segments | Rest of World                          
Revenues, by segment:                          
Revenues                 0 0 20,206    
Operating income (loss), by segment:                          
Operating income (loss)                 $ 0 $ 0 $ 4,201