XML 89 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of fair value of derivatives instruments
The reported fair values of our derivatives, which are classified in Derivative instruments on our Consolidated Balance Sheets, were as follows:
 
December 31, 2017
 
December 31, 2016
Derivatives designated as hedging instruments:
 
 
 
  Long-term assets:
 
 
 
Interest rate swaps
$
6,046

 
$

  Current liabilities:
 
 
 
Interest rate swaps

 
5,218

  Long-term liabilities:
 
 
 
Net investment cross currency swaps
1,451

 

Derivatives not designated as hedging instruments:
 
 
 
Long-term assets:
 
 
 
Contingent redemption features - Series A Preferred Stock
42,140

 
4,464

Current liabilities:
 
 
 
Interest rate swaps
179

 

Cross currency and interest rate swaps
4,279

 

  Long-term liabilities:
 
 
 
Cross currency and interest rate swaps
7,939

 
7,420

Interest rate swaps

 
330

Total derivative instrument assets
$
48,186

 
$
4,464

Total derivative instrument liabilities
$
13,848

 
$
12,968

Summary of unrealized gain (loss) recorded in and reclassified from accumulated comprehensive income (loss)
The table below shows the total recorded unrealized gain (loss) in Comprehensive income (loss) for the derivatives designated as hedging instruments. The impact of these derivative instruments on Comprehensive income (loss), Interest expense and AOCI for the years ended December 31, 2017, 2016 and 2015 were as follows:

 
Gain (Loss) Recognized in Comprehensive Income (Effective Portion)
 Income Statement Location
 
Loss Reclassified
from AOCI to Income
(Effective Portion)
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Interest rate swaps
$
11,264

 
$
8,032

 
$
5,629

 Interest expense
 
$
(7,584
)
 
$
(10,660
)
 
$
(10,660
)
Net investment cross currency swaps
(1,389
)
 

 

N/A
 

 

 

Total
$
9,875

 
$
8,032

 
$
5,629


 
$
(7,584
)
 
$
(10,660
)
 
$
(10,660
)

Components of the reported gain (loss) on derivatives not designated as hedging instruments
Components of the reported Gain (loss) on derivatives not designated as hedging instruments in the Consolidated Statements of Operations were as follows:
For the years ended December 31,
2017
 
2016
 
2015
Unrealized Gain (Loss)
 
 
 
 
 
Contingent redemption features - Series A Preferred
$
33,294

 
$
1,735

 
$

Cross currency and interest rate swaps
(4,191
)
 
(873
)
 
(2,133
)
Interest rate swaps
175

 
84

 
145

 
29,278

 
946

 
(1,988
)
Realized Loss
 
 
 
 
 
Cross currency and interest rate swaps
(622
)
 
(6,811
)
 
(407
)
Interest rate swaps

 
(219
)
 
(212
)
 
(622
)
 
(7,030
)
 
(619
)
Total Gain (Loss)
 
 
 
 
 
Contingent redemption features - Series A Preferred
33,294

 
1,735

 

Cross currency and interest rate swaps
(4,813
)
 
(7,684
)
 
(2,540
)
Interest rate swaps
175

 
(135
)
 
(67
)
Gain (loss) on derivatives, net
$
28,656

 
$
(6,084
)
 
$
(2,607
)