XML 80 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Due to Shareholders of Acquired Companies (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Summary of amounts due to shareholders of acquired companies
The aggregate maturities of Due to shareholders of acquired companies as of December 31, 2017, were as follows:
2018
$
40,840

2019
36,978

2020
13,778

2021
11,752

2022

Aggregate maturities
103,348

Less: notes payable held for sale
(21,250
)
Less: imputed interest discount
(2,529
)
Total
$
79,569

The amounts due to shareholders of acquired companies, currencies, and interest rates applied were as follows:
 
December 31, 2017
December 31, 2016
Nominal Currency
Interest
Rate %
Universidade Anhembi Morumbi (UAM Brazil)
$
45,206

$
52,043

BRL
CDI + 2%
University of St. Augustine for Health Sciences, LLC
(St. Augustine)
11,550

11,550

USD
7%
Monash South Africa (MSA)
9,571

27,462

AUD
n/a, 6.75%
CH Holding Netherlands B.V. (CH Holding)
3,971

8,587

USD
n/a
Universidad Tecnologica Centroamericana (UNITEC Honduras)
3,813

5,196

HNL
IIBC
Faculdade Porto-Alegrense (FAPA)
3,084

2,973

 BRL
IGP-M
IADE Group
2,374

2,755

 EUR
3%
Faculdades Metropolitanas Unidas Educacionais (FMU)

100,382

BRL
CDI
Total due to shareholders of acquired companies
79,569

210,948

 
 
Less: Current portion of due to shareholders of acquired companies
40,140

118,679

 
 
Due to shareholders of acquired companies, less current portion
$
39,429

$
92,269

 
 
AUD: Australian Dollar
 
CDI: Certificados de Depósitos Interbancários (Brazil)
BRL: Brazilian Real
 
IIBC: Índice de Inflación del Banco Central (Honduras)
EUR: European Euro
 
IGP-M: General Index of Market Prices (Brazil)
HNL: Honduran Lempira
 
 
USD: United States Dollar