XML 77 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of variable interest entities
The VIEs in Brazil and Mexico include several not-for-profit foundations that have insignificant revenues and operating expenses. Selected Consolidated Statements of Operations information for VIEs was as follows, net of the charges related to the above-described contractual arrangements:
For the years ended December 31,
2017
 
2016
2015
Selected Statements of Operations information:
 
 
 
 
Revenues, by segment:
 
 
 
 
Brazil
$
104

 
$

$

Mexico

 

9

Andean & Iberian
418,019

 
380,145

363,486

Central America & U.S. Campuses
61,919

 
57,838

54,333

EMEAA
265,776

 
273,065

264,539

Revenues
745,818

 
711,048

682,367

 
 
 
 
 
Depreciation and amortization
49,130

 
51,708

53,019

 
 
 
 
 
Operating (loss) income, by segment:
 
 
 
 
Brazil
(1
)
 
(80
)
(18
)
Mexico
(876
)
 
(967
)
(1,330
)
Andean & Iberian
(4,900
)
 
(17,166
)
(12,849
)
Central America & U.S. Campuses
274

 
390

(593
)
EMEAA
32,960

 
29,002

22,852

Operating income
27,457

 
11,179

8,062

 
 
 
 
 
Net income
46,348

 
35,075

11,760

Net income attributable to Laureate Education, Inc.
43,180

 
33,033

11,538


Included in net income for the VIEs in the table above is non-operating investment income that was recorded by three of the Chilean institutions relating to investments that these institutions have in a for-profit, education-related real estate subsidiary of Laureate in Chile. This non-operating investment income, which eliminated in consolidation, totaled $11,696, $11,061 and $10,297 for the years ended December 31, 2017, 2016 and 2015, respectively.

The following table reconciles the Net income (loss) attributable to Laureate Education, Inc. as presented in the table above, to the amounts in our Consolidated Statements of Operations:
For the years ended December 31,
2017
 
2016
 
2015
Net income (loss) attributable to Laureate Education, Inc.:
 
 
 
 
 
Variable interest entities
$
43,180

 
$
33,033

 
$
11,538

Other operations
482,822

 
520,087

 
118,488

Corporate and eliminations
(434,537
)
 
(181,273
)
 
(446,274
)
Net income (loss) attributable to Laureate Education, Inc.
$
91,465

 
$
371,847

 
$
(316,248
)

The following table presents selected assets and liabilities of the consolidated VIEs. Except for Goodwill, the assets in the table below include the assets that can be used only to settle the obligations for the VIEs. The liabilities in the table are liabilities for which the creditors of the VIEs do not have recourse to the general credit of Laureate.
    
Selected Consolidated Balance Sheet amounts for these VIEs were as follows:
 
December 31, 2017
 
December 31, 2016
 
VIE
 
Consolidated
 
VIE
 
Consolidated
Balance Sheets data:
 
 
 
 
 
 
 
Cash and cash equivalents
$
231,940

 
$
468,733

 
$
169,074

 
$
464,965

Current assets held for sale
22,246

 
102,623

 

 

Other current assets
153,129

 
717,498

 
153,136

 
650,836

Total current assets
407,315

 
1,288,854

 
322,210

 
1,115,801

 
 
 
 
 
 
 
 
Goodwill
192,230

 
1,954,666

 
181,669

 
1,934,464

Tradenames
110,577

 
1,295,614

 
104,117

 
1,307,633

Other intangible assets, net

 
35,927

 

 
46,700

Long-term assets held for sale
185,139

 
392,391

 

 

Other long-term assets
524,318

 
2,424,271

 
701,117

 
2,657,872

Total assets
1,419,579

 
7,391,723

 
1,309,113

 
7,062,470

 
 
 
 
 
 
 
 
Current liabilities held for sale
64,895

 
176,719

 

 

Other current liabilities
276,252

 
1,198,030

 
320,922

 
1,440,232

Long-term liabilities held for sale
41,732

 
94,407

 

 

Long-term debt and other long-term liabilities
66,682

 
3,921,288

 
103,375

 
4,601,013

Total liabilities
449,561

 
5,390,444

 
424,297

 
6,041,245

 
 
 
 
 
 
 
 
Total stockholders' equity
970,018

 
1,587,282

 
884,816

 
664,392

Total stockholders' equity attributable to Laureate Education, Inc.
948,966

 
1,575,164

 
866,997

 
632,210

Schedule of balances of the allowance for doubtful accounts
The reconciliations of the beginning and ending balances of the Allowance for doubtful accounts were as follows:
For the years ended December 31,
2017
 
2016
 
2015
Balance at beginning of period
$
196,270

 
$
161,658

 
$
170,140

    Additions: charges to bad debt expense
124,308

 
108,019

 
107,162

    Additions: charges to other accounts (a)

 
6,908

 

    Deductions (b)
(116,326
)
 
(80,315
)
 
(115,644
)
Balance at end of period
$
204,252

 
$
196,270

 
$
161,658


(a) Charges to other accounts includes reclassifications.
(b) Deductions includes accounts receivable written off against the allowance (net of recoveries), reclassifications, and foreign
currency translation. The beginning and ending balances of the Allowance for doubtful accounts include the current
portion, as shown on the face of Consolidated Balance Sheets, in addition to the noncurrent portion that is included in
Notes receivable, net on the Consolidated Balance Sheets.

Laureate’s financing receivables balances were as follows:
 
December 31, 2017
 
December 31, 2016
Financing receivables
$
22,977

 
$
29,776

Allowance for doubtful accounts
(8,411
)
 
(9,175
)
Financing receivables, net of allowances
$
14,566

 
$
20,601

Schedule of depreciation and amortization periods
Depreciation and amortization periods are as follows:
Buildings
10-50 years
Furniture, equipment and software
2-10 years
Leasehold improvements
2-25 years
Schedule of components of revenue
The following table shows the components of Revenues as a percentage of total net revenue for the periods presented:
For the years ended December 31,
2017
 
2016
 
2015
Tuition and educational services
$
4,915,415

112
 %
 
$
4,640,159

109
 %
 
$
4,562,704

106
 %
Student fees
137,525

3
 %
 
126,510

3
 %
 
129,521

3
 %
Dormitory / residency
29,481

1
 %
 
65,644

2
 %
 
75,759

2
 %
Other
225,537

5
 %
 
201,886

5
 %
 
225,785

5
 %
Gross revenue
5,307,958

121
 %
 
5,034,199

119
 %
 
4,993,769

116
 %
   Less: Discounts / waivers / scholarships
(929,969
)
(21
)%
 
(790,007
)
(19
)%
 
(702,110
)
(16
)%
Total
$
4,377,989

100
 %
 
$
4,244,192

100
 %
 
$
4,291,659

100
 %