XML 163 R122.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings (Loss) Per Share - Summary of Earnings (Loss) Per Share Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator used in basic and diluted (loss) earnings per common share:                      
Income (loss) from continuing operations attributable to Laureate Education, Inc. $ 195,845 $ (97,959) $ 116,386 $ (122,807) $ 41,308 $ 86,317 $ 347,389 $ (103,167) $ 91,465 $ 371,847 $ (316,248)
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value                 (6,358) 33 6,879
Distributed and undistributed earnings to participating securities                 (6) (114) (11)
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity (106,349) (84,060) (69,212) (38,876)         (298,497) (1,537) (6,173)
Net (loss) income available to common stockholders $ 89,496 $ (182,019) $ 47,174 $ (161,683)         $ (207,032) $ 370,310 $ (322,421)
Denominator used in basic and diluted (loss) earnings per common share:                      
Basic weighted average shares outstanding (in shares)                 172,409 133,295 132,950
Diluted weighted average shares outstanding (in shares)                 172,409 134,406 132,950
Basic and diluted (loss) earnings per share:                      
Basic earnings (loss) per share (in dollars per share) $ 0.48 $ (1.02) $ 0.28 $ (1.05) $ 0.27 $ 0.66 $ 2.60 $ (0.76) $ (1.20) $ 2.78 $ (2.44)
Diluted earnings (loss) per share (in dollars per share) $ 0.48 $ (1.02) $ 0.28 $ (1.05) $ 0.27 $ 0.66 $ 2.59 $ (0.76) $ (1.20) $ 2.76 $ (2.44)
Stock options                      
Denominator used in basic and diluted (loss) earnings per common share:                      
Effect of dilutive stock (in shares)                 0 833 0
Restricted Stock Units (RSUs)                      
Denominator used in basic and diluted (loss) earnings per common share:                      
Effect of dilutive stock (in shares)                 0 278 0
Puttable Arrangements - Common and Preferred Stock                      
Numerator used in basic and diluted (loss) earnings per common share:                      
Accretion of temporary equity                 $ 317 $ 263 $ (13,041)
Series A Convertible Redeemable Preferred Stock                      
Numerator used in basic and diluted (loss) earnings per common share:                      
Accretion of temporary equity                 $ (292,450) $ (1,719) $ 0