XML 222 R201.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
$ in Millions
12 Months Ended
Mar. 01, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment data        
Goodwill   $ 2,082 $ 2,088 $ 2,088
Assets [1]   6,085 6,704  
Revenue   3,134 3,928 6,134
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets   271 321 591
Amortization of sports programming rights   0 326 2,350
Amortization of program contract costs   80 90 93
Corporate general and administrative expenses   694 160 170
Loss on deconsolidation of subsidiary $ (3,357) 10 (3,357) 0
(Gain) loss on asset dispositions and other, net of impairment   3 (64) (71)
Operating income (loss)   (331) 3,980 95
Interest expense including amortization of debt discount and deferred financing costs   305 296 618
Income from equity method investments   29 56 45
Capital expenditures   92 105 80
Local media        
Segment data        
Goodwill   2,016 2,016 2,016
Gain recognized on sale   8 4 24
Local media | Related Party        
Segment data        
Revenue   52 39  
Local sports | C-Band Spectrum        
Segment data        
Gain on disposition of assets       43
Operating segments | Local media        
Segment data        
Goodwill   2,016 2,016  
Assets   4,747 5,554  
Revenue   2,866 3,193 2,887
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets   243 243 248
Amortization of sports programming rights     0 0
Amortization of program contract costs   80 90 93
Corporate general and administrative expenses   134 117 148
Loss on deconsolidation of subsidiary   0 0  
(Gain) loss on asset dispositions and other, net of impairment   (14) (17) (23)
Operating income (loss)   227 591 388
Interest expense including amortization of debt discount and deferred financing costs   305 226 183
Income from equity method investments   0 0 0
Capital expenditures   86 96 52
Intersegment revenues     26 111
Operating segments | Local sports        
Segment data        
Revenue     482 3,056
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets     54 316
Amortization of sports programming rights     326 2,350
Amortization of program contract costs     0 0
Corporate general and administrative expenses     1 10
Loss on deconsolidation of subsidiary     0  
(Gain) loss on asset dispositions and other, net of impairment     0 (43)
Operating income (loss)     (4) (317)
Interest expense including amortization of debt discount and deferred financing costs     72 436
Income from equity method investments     10 49
Capital expenditures     2 16
Operating segments | Other & Corporate        
Segment data        
Goodwill   5 11  
Assets   1,048 826  
Revenue   62 95 128
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets   10 7 9
Amortization of sports programming rights     0 0
Amortization of program contract costs   0 0 0
Corporate general and administrative expenses   559 42 12
Loss on deconsolidation of subsidiary   10 (3,357)  
(Gain) loss on asset dispositions and other, net of impairment   17 (47) (5)
Operating income (loss)   (608) 3,341 (47)
Interest expense including amortization of debt discount and deferred financing costs   0 6 13
Income from equity method investments   31 46 (4)
Capital expenditures   5 6 10
Eliminations        
Segment data        
Goodwill   0 0  
Assets   (3) 0  
Revenue   (22) (59) (161)
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets   (3) (4) (3)
Amortization of sports programming rights     0 0
Amortization of program contract costs   0 0 0
Corporate general and administrative expenses   0 0 0
Loss on deconsolidation of subsidiary   0 0  
(Gain) loss on asset dispositions and other, net of impairment   0 0 0
Operating income (loss)   0 0 0
Interest expense including amortization of debt discount and deferred financing costs   0 (8) (14)
Income from equity method investments   0 0 0
Capital expenditures   0 0 0
Corporate And Reconciling Items        
Segment data        
Intersegment revenues   8 12 35
Sinclair Broadcast Group, LLC        
Segment data        
Goodwill   2,016 2,088 2,088
Assets [2]   4,837 6,704  
Revenue   2,978 3,928 6,134
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets   252 321 591
Amortization of sports programming rights   0 326 2,350
Amortization of program contract costs   80 90 93
Corporate general and administrative expenses   654 160 170
Loss on deconsolidation of subsidiary $ (3,357) 10 (3,357) 0
(Gain) loss on asset dispositions and other, net of impairment   (2) (64) (71)
Operating income (loss)   (302) 3,980 95
Interest expense including amortization of debt discount and deferred financing costs   305 296 618
Income from equity method investments   31 56 45
Capital expenditures   90 105 80
Sinclair Broadcast Group, LLC | Local media        
Segment data        
Goodwill   2,016 2,016 2,016
Gain recognized on sale   8 4 24
Sinclair Broadcast Group, LLC | Local media | Related Party        
Segment data        
Revenue   55 39  
Sinclair Broadcast Group, LLC | Local sports | C-Band Spectrum        
Segment data        
Gain on disposition of assets       43
Sinclair Broadcast Group, LLC | Operating segments | Local media        
Segment data        
Goodwill   2,016 2,016  
Assets   4,750 5,554  
Revenue   2,866 3,193 2,887
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets   243 243 248
Amortization of sports programming rights     0 0
Amortization of program contract costs   80 90 93
Corporate general and administrative expenses   134 117 148
Loss on deconsolidation of subsidiary   0 0  
(Gain) loss on asset dispositions and other, net of impairment   (14) (17) (23)
Operating income (loss)   227 591 388
Interest expense including amortization of debt discount and deferred financing costs   305 226 183
Income from equity method investments   0 0 0
Capital expenditures   86 96 52
Intersegment revenues     26 111
Sinclair Broadcast Group, LLC | Operating segments | Local sports        
Segment data        
Revenue     482 3,056
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets     54 316
Amortization of sports programming rights     326 2,350
Amortization of program contract costs     0 0
Corporate general and administrative expenses     1 10
Loss on deconsolidation of subsidiary     0  
(Gain) loss on asset dispositions and other, net of impairment     0 (43)
Operating income (loss)     (4) (317)
Interest expense including amortization of debt discount and deferred financing costs     72 436
Income from equity method investments     10 49
Capital expenditures     2 16
Sinclair Broadcast Group, LLC | Operating segments | Other & Corporate        
Segment data        
Goodwill   0 72  
Assets   87 1,150  
Revenue   119 312 352
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets   10 28 30
Amortization of sports programming rights     0 0
Amortization of program contract costs   0 0 0
Corporate general and administrative expenses   520 42 12
Loss on deconsolidation of subsidiary   10 (3,357)  
(Gain) loss on asset dispositions and other, net of impairment   12 (47) (5)
Operating income (loss)   (529) 3,393 24
Interest expense including amortization of debt discount and deferred financing costs   0 6 13
Income from equity method investments   31 46 (4)
Capital expenditures   4 7 12
Sinclair Broadcast Group, LLC | Eliminations        
Segment data        
Goodwill   0 0  
Assets   0 0  
Revenue   (7) (59) (161)
Depreciation of property and equipment and amortization of definite-lived intangible assets and other assets   (1) (4) (3)
Amortization of sports programming rights     0 0
Amortization of program contract costs   0 0 0
Corporate general and administrative expenses   0 0 0
Loss on deconsolidation of subsidiary   0 0  
(Gain) loss on asset dispositions and other, net of impairment   0 0 0
Operating income (loss)   0 0 0
Interest expense including amortization of debt discount and deferred financing costs   0 (8) (14)
Income from equity method investments   0 0 0
Capital expenditures   $ 0 $ 0 $ 0
[1] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of Variable Interest Entities ("VIEs") of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 14. Variable Interest Entities.
[2] Our consolidated total assets as of December 31, 2023 and 2022 include total assets of VIEs of $85 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2023 and 2022 include total liabilities of the VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 13. Variable Interest Entities.