XML 89 R70.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 01, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
[2]
Segment data            
Assets [1]   $ 6,201   $ 6,201   $ 6,704
Revenue   768 $ 837 1,541 $ 2,125  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets   73 67 138 188  
Amortization of sports programming rights       0 326  
Amortization of program contract costs   19 21 41 46  
Corporate general and administrative expenses   62 38 120 85  
Gain on deconsolidation of subsidiary $ (3,357) 0 0 0 (3,357)  
(Gain) loss on asset dispositions and other, net of impairment   5 (4) 11 (9)  
Operating income (loss)   (3) 107 18 3,573  
Interest expense including amortization of debt discount and deferred financing costs   76 54 150 169  
(Loss) income from equity method investments   (1) 3 30 15  
Local Media            
Segment data            
Intersegment revenues     1 1 25  
Local Media | Related Party            
Segment data            
Revenue   14 10 24 15  
Tennis            
Segment data            
Intersegment revenues   1 1 2 2  
Operating Segments | Local Media            
Segment data            
Assets   4,315   4,315    
Revenue   699 760 1,404 1,514  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets   67 61 126 122  
Amortization of sports programming rights         0  
Amortization of program contract costs   19 21 41 46  
Corporate general and administrative expenses   46 34 78 77  
Gain on deconsolidation of subsidiary         0  
(Gain) loss on asset dispositions and other, net of impairment   (2) (4) (3) (8)  
Operating income (loss)   22 116 63 211  
Interest expense including amortization of debt discount and deferred financing costs   76 54 150 99  
(Loss) income from equity method investments   0 0 0 0  
Operating Segments | Tennis            
Segment data            
Assets   309   309    
Revenue   60 58 115 114  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets   5 5 10 10  
Amortization of sports programming rights         0  
Amortization of program contract costs   0 0 0 0  
Corporate general and administrative expenses   0 0 0 0  
Gain on deconsolidation of subsidiary         0  
(Gain) loss on asset dispositions and other, net of impairment   0 0 0 0  
Operating income (loss)   3 0 21 24  
Interest expense including amortization of debt discount and deferred financing costs   0 0 0 0  
(Loss) income from equity method investments   0 0 0 0  
Operating Segments | Local Sports            
Segment data            
Revenue         482  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets         54  
Amortization of sports programming rights         326  
Amortization of program contract costs         0  
Corporate general and administrative expenses         1  
Gain on deconsolidation of subsidiary         0  
(Gain) loss on asset dispositions and other, net of impairment         0  
Operating income (loss)         (4)  
Interest expense including amortization of debt discount and deferred financing costs         72  
(Loss) income from equity method investments         10  
Other & Corporate            
Segment data            
Assets   1,577   1,577    
Revenue   14 27 31 57  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets   1 2 3 4  
Amortization of sports programming rights         0  
Amortization of program contract costs   0 0 0 0  
Corporate general and administrative expenses   16 4 42 7  
Gain on deconsolidation of subsidiary         (3,357)  
(Gain) loss on asset dispositions and other, net of impairment   7 0 14 (1)  
Operating income (loss)   (28) (9) (66) 3,342  
Interest expense including amortization of debt discount and deferred financing costs   0 3 0 6  
(Loss) income from equity method investments   (1) 3 30 5  
Intersegment revenues   2 3 3 10  
Eliminations            
Segment data            
Assets   0   0    
Revenue   (5) (8) (9) (42)  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets   0 (1) (1) (2)  
Amortization of sports programming rights         0  
Amortization of program contract costs   0 0 0 0  
Corporate general and administrative expenses   0 0 0 0  
Gain on deconsolidation of subsidiary         0  
(Gain) loss on asset dispositions and other, net of impairment   0 0 0 0  
Operating income (loss)   0 0 0 0  
Interest expense including amortization of debt discount and deferred financing costs   0 (3) 0 (8)  
(Loss) income from equity method investments   $ 0 $ 0 $ 0 $ 0  
[1] Our consolidated total assets as of June 30, 2023 and December 31, 2022 include total assets of variable interest entities ("VIE") of $78 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of June 30, 2023 and December 31, 2022 include total liabilities of VIEs of $16 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities.
[2] SBG's consolidated total assets as of June 30, 2023 and December 31, 2022 include total assets of variable interest entities ("VIE") of $78 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. SBG's consolidated total liabilities as of June 30, 2023 and December 31, 2022 include total liabilities of VIEs of $16 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to SBG. See Note 7. Variable Interest Entities.