XML 134 R115.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 01, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   $ 768 $ 837 $ 1,541 $ 2,125
Media programming and production expenses   413 403 811 1,161
Gain on deconsolidation of subsidiary $ (3,357) 0 0 0 (3,357)
Total operating expenses (gains)   771 730 1,523 (1,448)
Operating (loss) income   (3) 107 18 3,573
Interest expense   (76) (54) (150) (169)
Total other (expense) income   (104) (153) (136) (316)
Income tax (provision) benefit   20 40 224 (647)
Net income (loss)   (87) (6) 106 2,610
Net income attributable to the redeemable noncontrolling interests   0 (5) 4 (9)
Net income attributable to the noncontrolling interests   (2) 0 (14) (25)
Net (loss) income attributable to Sinclair Broadcast Group   (89) (11) 96 2,576
Comprehensive (loss) income   (78) (6) 112 2,613
Sinclair Broadcast Group, LLC          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   743 837 1,516 2,125
Media programming and production expenses   397 403 795 1,161
Selling, general and administrative expenses   242 233 491 500
Gain on deconsolidation of subsidiary $ (3,357) 0 0 0 (3,357)
Depreciation, amortization and other operating expenses   100 94 205 248
Total operating expenses (gains)   739 730 1,491 (1,448)
Operating (loss) income   4 107 25 3,573
Equity in (loss) earnings of consolidated subsidiaries   0 0 0 0
Interest expense   (76) (54) (150) (169)
Other (expense) income   (53) (99) (11) (147)
Total other (expense) income   (129) (153) (161) (316)
Income tax (provision) benefit   26 40 230 (647)
Net income (loss)   (99) (6) 94 2,610
Net income attributable to the redeemable noncontrolling interests   0 (5) 4 (9)
Net income attributable to the noncontrolling interests   (2) 0 (14) (25)
Net (loss) income attributable to Sinclair Broadcast Group   (101) (11) 84 2,576
Comprehensive (loss) income   (90) (6) 100 2,613
Sinclair Broadcast Group, LLC | Reportable Legal Entities | Sinclair, Inc.          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   0 0 0 0
Media programming and production expenses   0 0 0 0
Selling, general and administrative expenses   13 3 38 6
Gain on deconsolidation of subsidiary         (3,357)
Depreciation, amortization and other operating expenses   1 1 2 1
Total operating expenses (gains)   14 4 40 (3,350)
Operating (loss) income   (14) (4) (40) 3,350
Equity in (loss) earnings of consolidated subsidiaries   (88) (12) 119 (50)
Interest expense   0 0 0 (4)
Other (expense) income   (1) 6 (4) 10
Total other (expense) income   (89) (6) 115 (44)
Income tax (provision) benefit   2 (1) 9 (730)
Net income (loss)   (101) (11) 84 2,576
Net income attributable to the redeemable noncontrolling interests     0 0 0
Net income attributable to the noncontrolling interests   0   0 0
Net (loss) income attributable to Sinclair Broadcast Group   (101) (11) 84 2,576
Comprehensive (loss) income   (101) (11) 84 2,576
Sinclair Broadcast Group, LLC | Reportable Legal Entities | Sinclair Television Group, Inc.          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   15 11 25 40
Media programming and production expenses   4 2 7 2
Selling, general and administrative expenses   49 38 84 86
Gain on deconsolidation of subsidiary         0
Depreciation, amortization and other operating expenses   1 1 2 3
Total operating expenses (gains)   54 41 93 91
Operating (loss) income   (39) (30) (68) (51)
Equity in (loss) earnings of consolidated subsidiaries   54 119 123 219
Interest expense   (75) (53) (148) (97)
Other (expense) income   17 (2) 25 (1)
Total other (expense) income   (4) 64 0 121
Income tax (provision) benefit   19 10 38 30
Net income (loss)   (24) 44 (30) 100
Net income attributable to the redeemable noncontrolling interests     0 0 0
Net income attributable to the noncontrolling interests   0   0 0
Net (loss) income attributable to Sinclair Broadcast Group   (24) 44 (30) 100
Comprehensive (loss) income   (15) 44 (24) 100
Sinclair Broadcast Group, LLC | Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   713 820 1,452 1,611
Media programming and production expenses   377 383 753 745
Selling, general and administrative expenses   181 206 368 405
Gain on deconsolidation of subsidiary         0
Depreciation, amortization and other operating expenses   85 84 167 168
Total operating expenses (gains)   643 673 1,288 1,318
Operating (loss) income   70 147 164 293
Equity in (loss) earnings of consolidated subsidiaries   0 0 0 0
Interest expense   0 0 (1) (1)
Other (expense) income   0 0 0 3
Total other (expense) income   0 0 (1) 2
Income tax (provision) benefit   (15) (27) (38) (74)
Net income (loss)   55 120 125 221
Net income attributable to the redeemable noncontrolling interests     0 0 0
Net income attributable to the noncontrolling interests   0   0 0
Net (loss) income attributable to Sinclair Broadcast Group   55 120 125 221
Comprehensive (loss) income   55 120 125 221
Sinclair Broadcast Group, LLC | Reportable Legal Entities | Non- Guarantor Subsidiaries          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   33 46 76 577
Media programming and production expenses   27 36 61 448
Selling, general and administrative expenses   4 6 9 69
Gain on deconsolidation of subsidiary         0
Depreciation, amortization and other operating expenses   15 12 37 82
Total operating expenses (gains)   46 54 107 599
Operating (loss) income   (13) (8) (31) (22)
Equity in (loss) earnings of consolidated subsidiaries   0 0 0 0
Interest expense   2 (4) (1) (79)
Other (expense) income   (69) (103) (32) (153)
Total other (expense) income   (67) (107) (33) (232)
Income tax (provision) benefit   20 58 221 127
Net income (loss)   (60) (57) 157 (127)
Net income attributable to the redeemable noncontrolling interests     (5) 4 (9)
Net income attributable to the noncontrolling interests   (2)   (14) (25)
Net (loss) income attributable to Sinclair Broadcast Group   (62) (62) 147 (161)
Comprehensive (loss) income   (60) (57) 157 (124)
Sinclair Broadcast Group, LLC | Eliminations          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   (18) (40) (37) (103)
Media programming and production expenses   (11) (18) (26) (34)
Selling, general and administrative expenses   (5) (20) (8) (66)
Gain on deconsolidation of subsidiary         0
Depreciation, amortization and other operating expenses   (2) (4) (3) (6)
Total operating expenses (gains)   (18) (42) (37) (106)
Operating (loss) income   0 2 0 3
Equity in (loss) earnings of consolidated subsidiaries   34 (107) (242) (169)
Interest expense   (3) 3 0 12
Other (expense) income   0 0 0 (6)
Total other (expense) income   31 (104) (242) (163)
Income tax (provision) benefit   0 0 0 0
Net income (loss)   31 (102) (242) (160)
Net income attributable to the redeemable noncontrolling interests     0 0 0
Net income attributable to the noncontrolling interests   0   0 0
Net (loss) income attributable to Sinclair Broadcast Group   31 (102) (242) (160)
Comprehensive (loss) income   $ 31 $ (102) $ (242) $ (160)