XML 43 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:      
Net income $ 215,115us-gaap_ProfitLoss $ 75,817us-gaap_ProfitLoss $ 144,953us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation of property and equipment 103,291sbgi_DepreciationOfPropertyAndEquipment 70,554sbgi_DepreciationOfPropertyAndEquipment 48,871sbgi_DepreciationOfPropertyAndEquipment
Amortization of definite-lived intangible and other assets 125,496sbgi_AmortizationOfFiniteLivedIntangibleAssetsAndOtherAssets 70,820sbgi_AmortizationOfFiniteLivedIntangibleAssetsAndOtherAssets 38,671sbgi_AmortizationOfFiniteLivedIntangibleAssetsAndOtherAssets
Amortization of program contract costs and net realizable value adjustments 106,629sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustmentsIncludingDiscontinuedOperations 80,925sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustmentsIncludingDiscontinuedOperations 61,943sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustmentsIncludingDiscontinuedOperations
Loss on extinguishment of debt, non-cash portion 4,605sbgi_NonCashGainsLossesOnExtinguishmentOfDebt 33,049sbgi_NonCashGainsLossesOnExtinguishmentOfDebt 335sbgi_NonCashGainsLossesOnExtinguishmentOfDebt
Stock-based compensation 14,296us-gaap_ShareBasedCompensation 10,573us-gaap_ShareBasedCompensation 5,836us-gaap_ShareBasedCompensation
Deferred tax (benefit) provision (818)sbgi_DeferredTaxProvisions 22,518sbgi_DeferredTaxProvisions 8,313sbgi_DeferredTaxProvisions
(Gain) loss on the sale of assets (37,160)us-gaap_GainLossOnDispositionOfAssets1 3,392us-gaap_GainLossOnDispositionOfAssets1 (7)us-gaap_GainLossOnDispositionOfAssets1
Changes in assets and liabilities, net of effects of acquisitions and dispositions:      
(Increase) in accounts receivable, net (44,253)us-gaap_IncreaseDecreaseInAccountsReceivable (90,635)us-gaap_IncreaseDecreaseInAccountsReceivable (23,225)us-gaap_IncreaseDecreaseInAccountsReceivable
Increase (decrease) in income taxes payable (8,253)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 4,937us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (9,150)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
(Increase) decrease in prepaid expenses and other current assets (2,215)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 8,295us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (8,360)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase in accounts payable and accrued liabilities 53,312us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 7,954us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 35,885us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Payments on program contracts payable (93,682)sbgi_PaymentsOnProgramContractsPayable (90,080)sbgi_PaymentsOnProgramContractsPayable (70,061)sbgi_PaymentsOnProgramContractsPayable
Original debt issuance discount paid (3,583)sbgi_OriginalDebtIssuanceDiscountPaid (23,766)sbgi_OriginalDebtIssuanceDiscountPaid  
Real estate held for development and sale (20,683)sbgi_RealEstateHeldForDevelopmentAndSales (10,768)sbgi_RealEstateHeldForDevelopmentAndSales (1,042)sbgi_RealEstateHeldForDevelopmentAndSales
Other, net 1,851us-gaap_OtherNoncashIncomeExpense (3,134)us-gaap_OtherNoncashIncomeExpense (13,787)us-gaap_OtherNoncashIncomeExpense
Net cash flows from operating activities 430,454us-gaap_NetCashProvidedByUsedInOperatingActivities 160,577us-gaap_NetCashProvidedByUsedInOperatingActivities 237,475us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:      
Acquisition of property and equipment (81,458)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (43,388)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (43,986)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for acquisitions of television stations, net of cash acquired (1,485,039)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,006,144)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,135,348)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of broadcast assets 176,675sbgi_ProceedsFromSaleOfBroadcastAssetsRelatedToDiscontinuedOperations 49,738sbgi_ProceedsFromSaleOfBroadcastAssetsRelatedToDiscontinuedOperations  
Purchase of alarm monitoring contracts (27,701)sbgi_PaymentsToAcquireAlarmMonitoringContracts (23,721)sbgi_PaymentsToAcquireAlarmMonitoringContracts (12,454)sbgi_PaymentsToAcquireAlarmMonitoringContracts
(Increase) decrease in restricted cash 11,616us-gaap_IncreaseDecreaseInRestrictedCash (11,522)us-gaap_IncreaseDecreaseInRestrictedCash 58,501us-gaap_IncreaseDecreaseInRestrictedCash
Investments in equity and cost method investees (8,104)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (10,767)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (24,052)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Proceeds from termination of life insurance policies 17,042us-gaap_ProceedsFromLifeInsurancePolicies   42us-gaap_ProceedsFromLifeInsurancePolicies
Other, net (387)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (5,437)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 8,013us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash flows from (used in) investing activities (1,397,356)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,051,241)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,149,284)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 1,500,720us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,278,293us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,247,255us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of notes payable, commercial bank financing and capital leases (582,764)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (1,509,760)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (179,356)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Redemption of 3% convertible notes   (10,500)us-gaap_RepaymentsOfConvertibleDebt  
Proceeds from the sale of Class A Common Stock   472,913us-gaap_ProceedsFromIssuanceOfCommonStock  
Repurchase of outstanding Class A Common Stock (133,157)us-gaap_PaymentsForRepurchaseOfCommonStock    
Dividends paid on Class A and Class B Common Stock (61,103)us-gaap_PaymentsOfDividendsCommonStock (56,767)us-gaap_PaymentsOfDividendsCommonStock (123,852)us-gaap_PaymentsOfDividendsCommonStock
Payments for deferred financing costs (16,590)us-gaap_PaymentsOfFinancingCosts (27,724)us-gaap_PaymentsOfFinancingCosts (18,707)us-gaap_PaymentsOfFinancingCosts
Proceeds from Class A Common Stock sold by variable interest entity   10,908sbgi_ProceedsFromSaleCommonStockByVariableInterestEntity  
Noncontrolling interests (contributions) distributions (8,184)us-gaap_ProceedsFromPaymentsToMinorityShareholders (10,256)us-gaap_ProceedsFromPaymentsToMinorityShareholders (1,142)us-gaap_ProceedsFromPaymentsToMinorityShareholders
Other, net 5,558us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 796us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (2,491)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash flows from (used in) financing activities 704,480us-gaap_NetCashProvidedByUsedInFinancingActivities 1,147,903us-gaap_NetCashProvidedByUsedInFinancingActivities 921,707us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE IN CASH AND CASH EQUIVALENTS (262,422)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 257,239us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 9,898us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of period 280,104us-gaap_CashAndCashEquivalentsAtCarryingValue 22,865us-gaap_CashAndCashEquivalentsAtCarryingValue 12,967us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of period $ 17,682us-gaap_CashAndCashEquivalentsAtCarryingValue $ 280,104us-gaap_CashAndCashEquivalentsAtCarryingValue $ 22,865us-gaap_CashAndCashEquivalentsAtCarryingValue