XML 76 R80.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT DATA: (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
item
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
item
Dec. 31, 2013
Dec. 31, 2012
SEGMENT DATA                      
Intercompany loans $ 172,300,000sbgi_IntersegmentLoans       $ 171,900,000sbgi_IntersegmentLoans       $ 172,300,000sbgi_IntersegmentLoans $ 171,900,000sbgi_IntersegmentLoans  
Intercompany interest expense                 20,700,000sbgi_IntersegmentInterestExpense 20,000,000sbgi_IntersegmentInterestExpense 20,000,000sbgi_IntersegmentInterestExpense
Segment data                      
Number of markets 79sbgi_NumberOfMarkets               79sbgi_NumberOfMarkets    
Revenue 613,818,000us-gaap_Revenues 494,956,000us-gaap_Revenues 455,136,000us-gaap_Revenues 412,648,000us-gaap_Revenues 427,715,000us-gaap_Revenues 338,644,000us-gaap_Revenues 314,154,000us-gaap_Revenues 282,618,000us-gaap_Revenues 1,976,558,000us-gaap_Revenues 1,363,131,000us-gaap_Revenues 1,061,679,000us-gaap_Revenues
Depreciation of property and equipment                 103,291,000us-gaap_Depreciation 70,554,000us-gaap_Depreciation 47,073,000us-gaap_Depreciation
Amortization of definite-lived intangible assets and other assets                 125,496,000us-gaap_AmortizationOfIntangibleAssets 70,820,000us-gaap_AmortizationOfIntangibleAssets 38,099,000us-gaap_AmortizationOfIntangibleAssets
Amortization of program contract costs and net realizable value adjustments                 106,629,000sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments 80,925,000sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments 60,990,000sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments
General and administrative overhead expenses                 69,413,000us-gaap_GeneralAndAdministrativeExpense 53,126,000us-gaap_GeneralAndAdministrativeExpense 33,391,000us-gaap_GeneralAndAdministrativeExpense
Operating income (loss) 208,949,000us-gaap_OperatingIncomeLoss 101,663,000us-gaap_OperatingIncomeLoss 103,039,000us-gaap_OperatingIncomeLoss 81,000,000us-gaap_OperatingIncomeLoss 103,286,000us-gaap_OperatingIncomeLoss 72,798,000us-gaap_OperatingIncomeLoss 84,280,000us-gaap_OperatingIncomeLoss 63,656,000us-gaap_OperatingIncomeLoss 494,651,000us-gaap_OperatingIncomeLoss 324,020,000us-gaap_OperatingIncomeLoss 329,285,000us-gaap_OperatingIncomeLoss
Interest expense                 174,862,000us-gaap_InterestExpense 162,937,000us-gaap_InterestExpense 128,553,000us-gaap_InterestExpense
Income (loss) from equity and cost method investments                 2,313,000sbgi_GainLossOnEquityAndCostMethodInvestments 621,000sbgi_GainLossOnEquityAndCostMethodInvestments 9,670,000sbgi_GainLossOnEquityAndCostMethodInvestments
Goodwill 1,964,553,000us-gaap_Goodwill       1,380,082,000us-gaap_Goodwill       1,964,553,000us-gaap_Goodwill 1,380,082,000us-gaap_Goodwill 1,074,032,000us-gaap_Goodwill
Assets 5,452,172,000us-gaap_Assets       4,147,472,000us-gaap_Assets       5,452,172,000us-gaap_Assets 4,147,472,000us-gaap_Assets  
Capital expenditures                 81,458,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 43,388,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 43,986,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Broadcast                      
Segment data                      
Goodwill 1,964,040,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
      1,376,594,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
      1,964,040,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
1,376,594,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
1,070,544,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
Other operating divisions segment                      
Segment data                      
Goodwill 513,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
      3,488,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
      513,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
3,488,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
3,488,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Operating segments | Broadcast                      
Segment data                      
Number of markets         79sbgi_NumberOfMarkets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
        79sbgi_NumberOfMarkets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
 
Revenue                 1,904,988,000us-gaap_Revenues
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
1,306,187,000us-gaap_Revenues
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
1,007,498,000us-gaap_Revenues
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
Depreciation of property and equipment                 99,823,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
67,320,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
44,054,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
Amortization of definite-lived intangible assets and other assets                 118,654,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
65,786,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
33,701,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
Amortization of program contract costs and net realizable value adjustments                 106,629,000sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
80,925,000sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
60,990,000sbgi_AmortizationOfProgramContractCostsAndNetRealizableValueAdjustments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
General and administrative overhead expenses                 56,179,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
47,272,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
28,854,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
Operating income (loss)                 505,941,000us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
329,312,000us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
333,157,000us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
Goodwill 1,964,041,000us-gaap_Goodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
      1,376,594,000us-gaap_Goodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
      1,964,041,000us-gaap_Goodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
1,376,594,000us-gaap_Goodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
 
Assets 4,941,446,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
      3,450,006,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
      4,941,446,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
3,450,006,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
 
Capital expenditures                 78,865,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
35,694,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= sbgi_BroadcastMember
 
Operating segments | Other operating divisions segment                      
Segment data                      
Revenue                 71,570,000us-gaap_Revenues
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
56,944,000us-gaap_Revenues
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
54,181,000us-gaap_Revenues
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Depreciation of property and equipment                 2,350,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
1,891,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
1,496,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Amortization of definite-lived intangible assets and other assets                 6,842,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
5,034,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
4,398,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
General and administrative overhead expenses                 973,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
1,350,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
1,697,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Operating income (loss)                 2,089,000us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
555,000us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
491,000us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Interest expense                 4,042,000us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
3,251,000us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
3,282,000us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Income (loss) from equity and cost method investments                 2,313,000sbgi_GainLossOnEquityAndCostMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
621,000sbgi_GainLossOnEquityAndCostMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
9,670,000sbgi_GainLossOnEquityAndCostMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Goodwill 512,000us-gaap_Goodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
      3,488,000us-gaap_Goodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
      512,000us-gaap_Goodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
3,488,000us-gaap_Goodwill
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
 
Assets 356,380,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
      296,657,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
      356,380,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
296,657,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
 
Capital expenditures                 2,593,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
4,994,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
 
Corporate                      
Segment data                      
Depreciation of property and equipment                 1,118,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
1,343,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
1,523,000us-gaap_Depreciation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
General and administrative overhead expenses                 12,261,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
4,504,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
2,840,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
Operating income (loss)                 (13,379,000)us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
(5,847,000)us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
(4,363,000)us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
Interest expense                 170,820,000us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
159,686,000us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
125,271,000us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
Assets 154,346,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
      400,809,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
      154,346,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
400,809,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember
 
Capital expenditures                   $ 2,700,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateNonSegmentMember