XML 50 R56.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Detail 3) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Pro Forma Information                      
Total revenues                 $ 2,150,124,000us-gaap_BusinessAcquisitionsProFormaRevenue $ 1,838,167,000us-gaap_BusinessAcquisitionsProFormaRevenue $ 1,513,975,000us-gaap_BusinessAcquisitionsProFormaRevenue
Net Income                 189,174,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss 41,323,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss 153,807,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
Net Income attributable to Sinclair Broadcast Group                 186,338,000sbgi_BusinessAcquisitionsProFormaNetIncomeLossAvailableToCommonStockholdersBasic 38,974,000sbgi_BusinessAcquisitionsProFormaNetIncomeLossAvailableToCommonStockholdersBasic 153,370,000sbgi_BusinessAcquisitionsProFormaNetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per share attributable to Sinclair Broadcast Group (in dollars per share)                 $ 1.92us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic $ 0.42us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic $ 1.89us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
Diluted earnings per share attributable to Sinclair Broadcast Group (in dollars per share)                 $ 1.90us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted $ 0.42us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted $ 1.89us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
Acquisitions                      
Net broadcast revenues                 1,782,726,000sbgi_RevenueBroadcastDivision 1,217,504,000sbgi_RevenueBroadcastDivision 920,593,000sbgi_RevenueBroadcastDivision
Operating income 208,949,000us-gaap_OperatingIncomeLoss 101,663,000us-gaap_OperatingIncomeLoss 103,039,000us-gaap_OperatingIncomeLoss 81,000,000us-gaap_OperatingIncomeLoss 103,286,000us-gaap_OperatingIncomeLoss 72,798,000us-gaap_OperatingIncomeLoss 84,280,000us-gaap_OperatingIncomeLoss 63,656,000us-gaap_OperatingIncomeLoss 494,651,000us-gaap_OperatingIncomeLoss 324,020,000us-gaap_OperatingIncomeLoss 329,285,000us-gaap_OperatingIncomeLoss
Costs incurred in corporate, general and administrative expenses                 5,700,000us-gaap_BusinessCombinationAcquisitionRelatedCosts 2,800,000us-gaap_BusinessCombinationAcquisitionRelatedCosts 1,200,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total Acquisitions                      
Acquisitions                      
Net broadcast revenues                 1,007,763,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_TotalAcquisitionsMember
501,262,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_TotalAcquisitionsMember
177,169,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_TotalAcquisitionsMember
Operating income                 241,774,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_TotalAcquisitionsMember
121,040,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_TotalAcquisitionsMember
51,046,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_TotalAcquisitionsMember
MEG Stations                      
Acquisitions                      
Net broadcast revenues                 2,299,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_MediaGeneralMember
   
Operating income                 1,010,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_MediaGeneralMember
   
KSNV                      
Acquisitions                      
Net broadcast revenues                 5,972,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_IntermountainWestMember
   
Operating income                 2,108,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_IntermountainWestMember
   
Allbritton                      
Acquisitions                      
Net broadcast revenues                 106,258,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_AllbrittonCompaniesMember
   
Operating income                 26,914,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_AllbrittonCompaniesMember
   
Other Acquisitions in 2014                      
Acquisitions                      
Net broadcast revenues                 9,172,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2014Member
   
Operating income                 1,569,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2014Member
   
Fisher                      
Acquisitions                      
Net broadcast revenues                 184,534,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FisherCommunicationsIncMember
79,078,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FisherCommunicationsIncMember
 
Operating income                 26,940,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FisherCommunicationsIncMember
19,019,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FisherCommunicationsIncMember
 
Barrington Broadcasting Company, LLC                      
Acquisitions                      
Net broadcast revenues                 173,013,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_BarringtonBroadcastingCompanyLLCMember
16,927,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_BarringtonBroadcastingCompanyLLCMember
 
Operating income                 34,875,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_BarringtonBroadcastingCompanyLLCMember
4,096,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_BarringtonBroadcastingCompanyLLCMember
 
Other Acquisitions in 2013                      
Acquisitions                      
Net broadcast revenues                 139,521,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2013Member
52,440,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2013Member
 
Operating income                 26,487,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2013Member
12,007,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2013Member
 
Four Points                      
Acquisitions                      
Net broadcast revenues                 75,058,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FourPointsMediaGroupLLCMember
73,673,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FourPointsMediaGroupLLCMember
69,964,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FourPointsMediaGroupLLCMember
Operating income                 22,441,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FourPointsMediaGroupLLCMember
19,754,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FourPointsMediaGroupLLCMember
17,287,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FourPointsMediaGroupLLCMember
Freedom                      
Acquisitions                      
Net broadcast revenues                 127,916,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FreedomCommunicationsMember
108,585,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FreedomCommunicationsMember
91,046,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FreedomCommunicationsMember
Operating income                 43,882,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FreedomCommunicationsMember
29,439,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FreedomCommunicationsMember
32,488,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_FreedomCommunicationsMember
Newport                      
Acquisitions                      
Net broadcast revenues                 162,824,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_NewportTelevisionMember
149,044,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_NewportTelevisionMember
11,674,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_NewportTelevisionMember
Operating income                 53,457,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_NewportTelevisionMember
35,779,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_NewportTelevisionMember
2,860,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_NewportTelevisionMember
Other Acquisitions in 2012                      
Acquisitions                      
Net broadcast revenues                 21,196,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2012Member
21,515,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2012Member
4,485,000sbgi_RevenueBroadcastDivision
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2012Member
Operating income                 $ 2,091,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2012Member
$ 946,000us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2012Member
$ (1,589,000)us-gaap_OperatingIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= sbgi_OtherAcquisitionsIn2012Member